Kelington Group Berhad (KLSE:KGB)
Malaysia
· Delayed Price · Currency is MYR 4.760
-0.200 (-4.03%)
At close: Mar 9, 2026
Kelington Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,274 | 1,272 | 1,614 | 1,279 | 514.55 | Upgrade
|
| Revenue Growth (YoY) | 0.11% | -21.20% | 26.24% | 148.53% | 30.40% | Upgrade
|
| Cost of Revenue | 1,001 | 1,027 | 1,385 | 1,131 | 429.31 | Upgrade
|
| Gross Profit | 272.47 | 244.78 | 229.5 | 148.14 | 85.25 | Upgrade
|
| Selling, General & Admin | 68.67 | 79.02 | 76.74 | 58.98 | 46.67 | Upgrade
|
| Other Operating Expenses | 12.85 | -0.1 | -1.84 | 5.31 | -3.85 | Upgrade
|
| Operating Expenses | 81.52 | 76.61 | 84.65 | 68.34 | 46.92 | Upgrade
|
| Operating Income | 190.95 | 168.17 | 144.85 | 79.81 | 38.33 | Upgrade
|
| Interest Expense | -8.05 | -9.4 | -10.95 | -5.42 | -2.64 | Upgrade
|
| EBT Excluding Unusual Items | 182.9 | 158.77 | 133.9 | 74.39 | 35.69 | Upgrade
|
| Asset Writedown | 7.11 | - | - | - | - | Upgrade
|
| Pretax Income | 190.01 | 158.77 | 133.9 | 74.39 | 35.69 | Upgrade
|
| Income Tax Expense | 38.84 | 32.02 | 27.89 | 15.89 | 5.99 | Upgrade
|
| Earnings From Continuing Operations | 151.17 | 126.76 | 106.02 | 58.51 | 29.7 | Upgrade
|
| Minority Interest in Earnings | -0.07 | -2.41 | -1.88 | -2.75 | -0.74 | Upgrade
|
| Net Income | 151.1 | 124.35 | 104.14 | 55.75 | 28.96 | Upgrade
|
| Net Income to Common | 151.1 | 124.35 | 104.14 | 55.75 | 28.96 | Upgrade
|
| Net Income Growth | 21.51% | 19.41% | 86.78% | 92.53% | 65.44% | Upgrade
|
| Shares Outstanding (Basic) | 745 | 675 | 644 | 643 | 643 | Upgrade
|
| Shares Outstanding (Diluted) | 827 | 779 | 667 | 643 | 643 | Upgrade
|
| Shares Change (YoY) | 6.07% | 16.82% | 3.71% | 0.03% | 1.65% | Upgrade
|
| EPS (Basic) | 0.20 | 0.18 | 0.16 | 0.09 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.16 | 0.16 | 0.09 | 0.05 | Upgrade
|
| EPS Growth | 14.54% | 2.24% | 80.05% | 92.52% | 62.76% | Upgrade
|
| Free Cash Flow | 33.81 | 126.03 | 107.82 | -8.83 | -13.34 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.16 | 0.16 | -0.01 | -0.02 | Upgrade
|
| Dividend Per Share | 0.100 | 0.080 | 0.040 | 0.025 | 0.015 | Upgrade
|
| Dividend Growth | 25.00% | 100.00% | 60.00% | 66.67% | 100.00% | Upgrade
|
| Gross Margin | 21.39% | 19.24% | 14.21% | 11.58% | 16.57% | Upgrade
|
| Operating Margin | 14.99% | 13.22% | 8.97% | 6.24% | 7.45% | Upgrade
|
| Profit Margin | 11.86% | 9.78% | 6.45% | 4.36% | 5.63% | Upgrade
|
| Free Cash Flow Margin | 2.66% | 9.91% | 6.68% | -0.69% | -2.59% | Upgrade
|
| EBITDA | 203.71 | 178.12 | 151.99 | 85.77 | 43.56 | Upgrade
|
| EBITDA Margin | 16.00% | 14.00% | 9.41% | 6.71% | 8.47% | Upgrade
|
| D&A For EBITDA | 12.77 | 9.95 | 7.13 | 5.96 | 5.24 | Upgrade
|
| EBIT | 190.95 | 168.17 | 144.85 | 79.81 | 38.33 | Upgrade
|
| EBIT Margin | 14.99% | 13.22% | 8.97% | 6.24% | 7.45% | Upgrade
|
| Effective Tax Rate | 20.44% | 20.16% | 20.82% | 21.35% | 16.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.