Key Alliance Group Berhad (KLSE:KGROUP)
Malaysia
· Delayed Price · Currency is MYR 0.0750
-0.0050 (-6.25%)
At close: Mar 9, 2026
Key Alliance Group Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 6.42 | 9.92 | 11.6 | 50.22 | 47.51 | 65.15 | Upgrade
|
| Revenue Growth (YoY) | - | -14.50% | -76.89% | 5.71% | -27.08% | 74.94% | Upgrade
|
| Cost of Revenue | 10.97 | 10.97 | 10.63 | 45.96 | 39.86 | 56.56 | Upgrade
|
| Gross Profit | -4.55 | -1.05 | 0.98 | 4.26 | 7.64 | 8.59 | Upgrade
|
| Selling, General & Admin | 7.94 | 7.94 | 8.75 | 11.03 | 12.55 | 16.01 | Upgrade
|
| Other Operating Expenses | -1.12 | 4.17 | 10.78 | 4.37 | 42.89 | -22.14 | Upgrade
|
| Operating Expenses | 6.67 | 11.97 | 18.98 | 23.18 | 54.23 | -5.23 | Upgrade
|
| Operating Income | -11.23 | -13.01 | -18 | -18.92 | -46.59 | 13.83 | Upgrade
|
| Interest Expense | -0.28 | -0.49 | -0.47 | -0.62 | -1.23 | -1.24 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.06 | 0.14 | 0.24 | 0.15 | 0.09 | Upgrade
|
| Earnings From Equity Investments | 0.02 | -0.21 | 0.32 | -1.25 | 1.21 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.82 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -10.61 | -13.64 | -18.02 | -20.54 | -46.46 | 12.72 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.4 | -1.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.19 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.61 | -0.61 | 6.14 | - | - | 0.01 | Upgrade
|
| Asset Writedown | -0.1 | -0.1 | -0.38 | -0.5 | -0.39 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | -11.13 | -14.36 | -12.26 | -21.04 | -48.24 | 10.76 | Upgrade
|
| Income Tax Expense | 0.1 | 0.1 | 0.01 | 0.17 | 0.69 | 0.04 | Upgrade
|
| Earnings From Continuing Operations | -11.23 | -14.46 | -12.27 | -21.21 | -48.93 | 10.72 | Upgrade
|
| Earnings From Discontinued Operations | -0.86 | -0.86 | 0.6 | - | - | - | Upgrade
|
| Net Income to Company | -12.09 | -15.32 | -11.67 | -21.21 | -48.93 | 10.72 | Upgrade
|
| Minority Interest in Earnings | 0.82 | 0.86 | 0.45 | 0.63 | 0.82 | 1.86 | Upgrade
|
| Net Income | -11.27 | -14.46 | -11.22 | -20.58 | -48.11 | 12.58 | Upgrade
|
| Net Income to Common | -11.27 | -14.46 | -11.22 | -20.58 | -48.11 | 12.58 | Upgrade
|
| Shares Outstanding (Basic) | 123 | 123 | 123 | 122 | 87 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 123 | 123 | 123 | 122 | 87 | 87 | Upgrade
|
| Shares Change (YoY) | -95.60% | 0.00% | 0.50% | 39.82% | -0.18% | 207.20% | Upgrade
|
| EPS (Basic) | -0.09 | -0.12 | -0.09 | -0.17 | -0.55 | 0.23 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.12 | -0.09 | -0.17 | -0.55 | 0.16 | Upgrade
|
| Free Cash Flow | 93.9 | -3.16 | 7.18 | -0.06 | 2.61 | -26.49 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | -0.03 | 0.06 | - | 0.03 | -0.30 | Upgrade
|
| Gross Margin | -70.99% | -10.56% | 8.41% | 8.48% | 16.09% | 13.19% | Upgrade
|
| Operating Margin | -175.02% | -131.18% | -155.16% | -37.67% | -98.06% | 21.22% | Upgrade
|
| Profit Margin | -175.66% | -145.72% | -96.66% | -40.98% | -101.27% | 19.31% | Upgrade
|
| Free Cash Flow Margin | 1463.59% | -31.86% | 61.87% | -0.11% | 5.50% | -40.66% | Upgrade
|
| EBITDA | -5.05 | -9.04 | -13.61 | -13.96 | -42.95 | 17.31 | Upgrade
|
| EBITDA Margin | -78.67% | -91.16% | -117.25% | -27.81% | -90.40% | 26.57% | Upgrade
|
| D&A For EBITDA | 6.18 | 3.97 | 4.4 | 4.96 | 3.64 | 3.48 | Upgrade
|
| EBIT | -11.23 | -13.01 | -18 | -18.92 | -46.59 | 13.83 | Upgrade
|
| EBIT Margin | -175.02% | -131.18% | -155.16% | -37.67% | -98.06% | 21.22% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.