Kimlun Corporation Berhad (KLSE:KIMLUN)
Malaysia
· Delayed Price · Currency is MYR 1.190
-0.010 (-0.83%)
At close: Mar 6, 2026
Kimlun Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,924 | 1,207 | 852.55 | 756.11 | 691.08 | Upgrade
|
| Revenue Growth (YoY) | 59.36% | 41.62% | 12.75% | 9.41% | -13.04% | Upgrade
|
| Cost of Revenue | 1,681 | 1,109 | 790.99 | 669.59 | 640.98 | Upgrade
|
| Gross Profit | 243.44 | 98.45 | 61.57 | 86.52 | 50.1 | Upgrade
|
| Selling, General & Admin | 72.39 | 57.13 | 38.18 | 82.74 | 41.77 | Upgrade
|
| Other Operating Expenses | -3.98 | -52.06 | -8.37 | -5.83 | -4.83 | Upgrade
|
| Operating Expenses | 68.42 | 5.07 | 29.81 | 76.91 | 36.94 | Upgrade
|
| Operating Income | 175.02 | 93.39 | 31.75 | 9.62 | 13.16 | Upgrade
|
| Interest Expense | -38.65 | -25.32 | -15.57 | -12.82 | -14.68 | Upgrade
|
| Interest & Investment Income | - | 0.02 | 0.01 | 1.76 | 0.83 | Upgrade
|
| Earnings From Equity Investments | 1 | 0.31 | -3.14 | -2.9 | -0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 137.37 | 68.4 | 13.06 | -4.34 | -1.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.64 | 2.46 | Upgrade
|
| Asset Writedown | - | - | - | 0 | 0.01 | Upgrade
|
| Pretax Income | 137.37 | 68.4 | 13.06 | -3.7 | 0.97 | Upgrade
|
| Income Tax Expense | 28.72 | 17.62 | 6.18 | 3.59 | 1.7 | Upgrade
|
| Earnings From Continuing Operations | 108.64 | 50.78 | 6.88 | -7.29 | -0.73 | Upgrade
|
| Minority Interest in Earnings | -2.24 | 0.46 | 0.18 | 0.06 | 0.14 | Upgrade
|
| Net Income | 106.41 | 51.24 | 7.05 | -7.23 | -0.59 | Upgrade
|
| Net Income to Common | 106.41 | 51.24 | 7.05 | -7.23 | -0.59 | Upgrade
|
| Net Income Growth | 107.64% | 626.40% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 365 | 353 | 353 | 353 | 353 | Upgrade
|
| Shares Outstanding (Diluted) | 365 | 353 | 353 | 353 | 353 | Upgrade
|
| Shares Change (YoY) | 3.42% | 0.01% | - | - | 3.67% | Upgrade
|
| EPS (Basic) | 0.29 | 0.15 | 0.02 | -0.02 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.14 | 0.02 | -0.02 | -0.00 | Upgrade
|
| EPS Growth | 100.79% | 626.31% | - | - | - | Upgrade
|
| Free Cash Flow | 64.38 | -121.74 | 56.3 | 32.57 | 111.36 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | -0.34 | 0.16 | 0.09 | 0.32 | Upgrade
|
| Dividend Per Share | 0.040 | 0.020 | 0.010 | 0.010 | 0.010 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 12.65% | 8.15% | 7.22% | 11.44% | 7.25% | Upgrade
|
| Operating Margin | 9.10% | 7.74% | 3.72% | 1.27% | 1.90% | Upgrade
|
| Profit Margin | 5.53% | 4.24% | 0.83% | -0.96% | -0.08% | Upgrade
|
| Free Cash Flow Margin | 3.35% | -10.08% | 6.60% | 4.31% | 16.11% | Upgrade
|
| EBITDA | 221.61 | 121.26 | 53.36 | 43.31 | 52.33 | Upgrade
|
| EBITDA Margin | 11.52% | 10.04% | 6.26% | 5.73% | 7.57% | Upgrade
|
| D&A For EBITDA | 46.59 | 27.87 | 21.6 | 33.69 | 39.17 | Upgrade
|
| EBIT | 175.02 | 93.39 | 31.75 | 9.62 | 13.16 | Upgrade
|
| EBIT Margin | 9.10% | 7.74% | 3.72% | 1.27% | 1.90% | Upgrade
|
| Effective Tax Rate | 20.91% | 25.76% | 47.32% | - | 174.98% | Upgrade
|
| Revenue as Reported | - | 1,207 | 852.57 | 756.13 | 691.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.