KJTS Group Berhad (KLSE:KJTS)
Malaysia
· Delayed Price · Currency is MYR 0.730
-0.030 (-3.95%)
At close: Mar 6, 2026
KJTS Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 212.39 | 137.75 | 119.9 | 94.44 | 85.28 | Upgrade
|
| Revenue Growth (YoY) | 54.19% | 14.88% | 26.97% | 10.73% | 15.63% | Upgrade
|
| Cost of Revenue | 159.27 | 99.99 | 92.29 | 71.71 | 65.31 | Upgrade
|
| Gross Profit | 53.12 | 37.75 | 27.62 | 22.73 | 19.98 | Upgrade
|
| Selling, General & Admin | 30.78 | 30.08 | 19.57 | 14.83 | 14.04 | Upgrade
|
| Other Operating Expenses | - | -3.09 | -1.32 | -1.04 | 0.12 | Upgrade
|
| Operating Expenses | 30.82 | 27 | 18.28 | 13.75 | 14.16 | Upgrade
|
| Operating Income | 22.3 | 10.75 | 9.33 | 8.98 | 5.82 | Upgrade
|
| Interest Expense | -1.59 | -0.39 | -0.3 | -0.25 | -0.17 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.1 | Upgrade
|
| Earnings From Equity Investments | 0.02 | 0.02 | -0.03 | -0.01 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.04 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 24.76 | 10.38 | 9 | 8.72 | 5.98 | Upgrade
|
| Other Unusual Items | - | -0.11 | - | - | 1.54 | Upgrade
|
| Pretax Income | 24.76 | 10.27 | 9 | 8.72 | 7.52 | Upgrade
|
| Income Tax Expense | 6.44 | 2.02 | 1.67 | 1.56 | 1.54 | Upgrade
|
| Earnings From Continuing Operations | 18.33 | 8.25 | 7.33 | 7.16 | 5.98 | Upgrade
|
| Minority Interest in Earnings | -0.12 | -0.15 | 0.8 | -0.29 | -0.07 | Upgrade
|
| Net Income | 18.2 | 8.1 | 8.12 | 6.87 | 5.91 | Upgrade
|
| Net Income to Common | 18.2 | 8.1 | 8.12 | 6.87 | 5.91 | Upgrade
|
| Net Income Growth | 124.75% | -0.29% | 18.31% | 16.18% | 9.60% | Upgrade
|
| Shares Outstanding (Basic) | 689 | 673 | 470 | 470 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 701 | 673 | 470 | 470 | 1 | Upgrade
|
| Shares Change (YoY) | 4.10% | 43.22% | - | 62563.03% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.01 | 0.02 | 0.01 | 7.88 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.01 | 0.02 | 0.01 | 7.88 | Upgrade
|
| EPS Growth | 116.68% | -30.58% | 18.38% | -99.81% | 9.60% | Upgrade
|
| Free Cash Flow | -4.5 | -1.81 | -0.23 | -0.51 | 0.17 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.00 | - | -0.00 | 0.22 | Upgrade
|
| Dividend Per Share | 0.004 | 0.003 | 0.002 | - | - | Upgrade
|
| Dividend Growth | 39.52% | 23.30% | - | - | - | Upgrade
|
| Gross Margin | 25.01% | 27.41% | 23.03% | 24.07% | 23.42% | Upgrade
|
| Operating Margin | 10.50% | 7.81% | 7.79% | 9.51% | 6.82% | Upgrade
|
| Profit Margin | 8.57% | 5.88% | 6.78% | 7.27% | 6.93% | Upgrade
|
| Free Cash Flow Margin | -2.12% | -1.32% | -0.19% | -0.54% | 0.20% | Upgrade
|
| EBITDA | 23.35 | 11.45 | 9.96 | 9.63 | 6.35 | Upgrade
|
| EBITDA Margin | 11.00% | 8.31% | 8.31% | 10.19% | 7.45% | Upgrade
|
| D&A For EBITDA | 1.06 | 0.69 | 0.63 | 0.65 | 0.53 | Upgrade
|
| EBIT | 22.3 | 10.75 | 9.33 | 8.98 | 5.82 | Upgrade
|
| EBIT Margin | 10.50% | 7.81% | 7.79% | 9.51% | 6.82% | Upgrade
|
| Effective Tax Rate | 26.00% | 19.70% | 18.59% | 17.95% | 20.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.