Kobay Technology Bhd. (KLSE:KOBAY)
Malaysia
· Delayed Price · Currency is MYR 1.420
-0.040 (-2.74%)
At close: Mar 6, 2026
Kobay Technology Bhd. Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 421.91 | 341.93 | 330.45 | 313.69 | 354.18 | 156.99 | Upgrade
|
| Revenue Growth (YoY) | 18.40% | 3.48% | 5.34% | -11.43% | 125.61% | -20.52% | Upgrade
|
| Cost of Revenue | 311.24 | 259.13 | 251.34 | 232.56 | 237.14 | 100.02 | Upgrade
|
| Gross Profit | 110.67 | 82.8 | 79.11 | 81.13 | 117.04 | 56.97 | Upgrade
|
| Selling, General & Admin | 77.43 | 67.37 | 54.65 | 44.25 | 50.06 | 25.88 | Upgrade
|
| Operating Expenses | 77.83 | 67.77 | 56.06 | 44.25 | 50.49 | 26.47 | Upgrade
|
| Operating Income | 32.83 | 15.03 | 23.05 | 36.88 | 66.55 | 30.5 | Upgrade
|
| Interest Expense | -8.79 | -8.22 | -6.13 | -3.57 | -1.87 | -1.11 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.72 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.6 | 13.02 | 5.57 | 4.66 | 8 | 5.26 | Upgrade
|
| EBT Excluding Unusual Items | 37.64 | 19.83 | 22.49 | 37.97 | 72.68 | 35.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | -0.09 | -0.03 | - | - | - | Upgrade
|
| Asset Writedown | -30.39 | -30.39 | -1.87 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.06 | - | - | Upgrade
|
| Pretax Income | 7.16 | -10.65 | 20.58 | 38.03 | 72.68 | 35.38 | Upgrade
|
| Income Tax Expense | 11.42 | 9.26 | 9.51 | 12.44 | 19.79 | 8.45 | Upgrade
|
| Earnings From Continuing Operations | -4.25 | -19.92 | 11.08 | 25.59 | 52.88 | 26.93 | Upgrade
|
| Minority Interest in Earnings | 2.09 | 4.74 | 2.6 | 0.92 | -1.51 | -0.17 | Upgrade
|
| Net Income | -2.17 | -15.18 | 13.67 | 26.51 | 51.37 | 26.76 | Upgrade
|
| Net Income to Common | -2.17 | -15.18 | 13.67 | 26.51 | 51.37 | 26.76 | Upgrade
|
| Net Income Growth | - | - | -48.42% | -48.40% | 91.96% | 11.85% | Upgrade
|
| Shares Outstanding (Basic) | 320 | 320 | 320 | 320 | 312 | 305 | Upgrade
|
| Shares Outstanding (Diluted) | 320 | 320 | 320 | 320 | 312 | 305 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.58% | 2.21% | -0.30% | Upgrade
|
| EPS (Basic) | -0.01 | -0.05 | 0.04 | 0.08 | 0.16 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.05 | 0.04 | 0.08 | 0.16 | 0.09 | Upgrade
|
| EPS Growth | - | - | -48.43% | -49.70% | 87.89% | 12.16% | Upgrade
|
| Free Cash Flow | 17.74 | -16.22 | 20.76 | -34.01 | -86.58 | 22.39 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.05 | 0.07 | -0.11 | -0.28 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | - | 0.020 | 0.030 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | -33.33% | 50.00% | - | Upgrade
|
| Gross Margin | 26.23% | 24.21% | 23.94% | 25.86% | 33.05% | 36.29% | Upgrade
|
| Operating Margin | 7.78% | 4.40% | 6.97% | 11.76% | 18.79% | 19.43% | Upgrade
|
| Profit Margin | -0.51% | -4.44% | 4.14% | 8.45% | 14.50% | 17.05% | Upgrade
|
| Free Cash Flow Margin | 4.20% | -4.74% | 6.28% | -10.84% | -24.45% | 14.26% | Upgrade
|
| EBITDA | 45.2 | 31.91 | 37.25 | 47.28 | 75.4 | 38.06 | Upgrade
|
| EBITDA Margin | 10.71% | 9.33% | 11.27% | 15.07% | 21.29% | 24.24% | Upgrade
|
| D&A For EBITDA | 12.37 | 16.88 | 14.21 | 10.4 | 8.85 | 7.55 | Upgrade
|
| EBIT | 32.83 | 15.03 | 23.05 | 36.88 | 66.55 | 30.5 | Upgrade
|
| EBIT Margin | 7.78% | 4.40% | 6.97% | 11.76% | 18.79% | 19.43% | Upgrade
|
| Effective Tax Rate | 159.42% | - | 46.18% | 32.70% | 27.23% | 23.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.