K. Seng Seng Corporation Berhad (KLSE:KSSC)
0.905
+0.015 (1.69%)
At close: Mar 6, 2026
KLSE:KSSC Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 6.09 | 7.72 | -13.4 | 1.48 | 10.67 | Upgrade
|
| Depreciation & Amortization | 6.27 | 4.8 | 3.69 | 3.29 | 2.81 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.12 | -0.24 | 0.33 | -0.06 | -0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.19 | 0.04 | 0 | 0.06 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.51 | -9.62 | 1.16 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -1.82 | -0.51 | -0.27 | -0.15 | -0.17 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.21 | -0.18 | 0.56 | 0.56 | -0.22 | Upgrade
|
| Other Operating Activities | 6.95 | 11.78 | 10.47 | -0.68 | 4.63 | Upgrade
|
| Change in Accounts Receivable | 28.53 | -19.53 | -41.8 | 14.11 | -21.75 | Upgrade
|
| Change in Inventory | 24.77 | -20.06 | 18.28 | -9.59 | -18.12 | Upgrade
|
| Change in Accounts Payable | 2.47 | 7.97 | -2.49 | -9.05 | 5.92 | Upgrade
|
| Change in Unearned Revenue | -1.73 | -4.97 | -0.09 | -10.36 | 16.1 | Upgrade
|
| Change in Other Net Operating Assets | - | 5.62 | 4.21 | 14.49 | -24.18 | Upgrade
|
| Operating Cash Flow | 69.29 | -17.18 | -19.34 | 4.09 | -24.43 | Upgrade
|
| Capital Expenditures | -6.96 | -3.34 | -17.49 | -7.98 | -1.22 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.14 | 0.31 | 1.72 | 1.03 | 0.16 | Upgrade
|
| Cash Acquisitions | - | -2.8 | -12.17 | 0.77 | - | Upgrade
|
| Investment in Securities | -3.1 | -19.45 | -17.84 | - | - | Upgrade
|
| Other Investing Activities | 0.49 | 0.79 | -1.86 | 1.02 | -1.01 | Upgrade
|
| Investing Cash Flow | -9.44 | -24.49 | -47.65 | -5.16 | -2.06 | Upgrade
|
| Short-Term Debt Issued | - | 23.78 | 51.68 | 4.5 | 18.12 | Upgrade
|
| Long-Term Debt Issued | 1.03 | 0.57 | 16.04 | 5.4 | - | Upgrade
|
| Total Debt Issued | 1.03 | 24.35 | 67.72 | 9.9 | 18.12 | Upgrade
|
| Short-Term Debt Repaid | -64.7 | -4.5 | - | -10.92 | - | Upgrade
|
| Long-Term Debt Repaid | -2.4 | -2.65 | -5.73 | -2.65 | -1.57 | Upgrade
|
| Total Debt Repaid | -67.1 | -7.15 | -5.73 | -13.57 | -1.57 | Upgrade
|
| Net Debt Issued (Repaid) | -66.07 | 17.2 | 61.98 | -3.67 | 16.54 | Upgrade
|
| Issuance of Common Stock | 12.67 | 29.38 | 17.87 | - | 5.65 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -1.15 | Upgrade
|
| Other Financing Activities | -7.11 | -7.39 | -4.84 | -2.78 | -1.62 | Upgrade
|
| Financing Cash Flow | -60.51 | 39.18 | 75.02 | -6.45 | 19.41 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0 | 0 | -0 | - | Upgrade
|
| Net Cash Flow | -0.66 | -2.5 | 8.03 | -7.53 | -7.07 | Upgrade
|
| Free Cash Flow | 62.34 | -20.52 | -36.83 | -3.89 | -25.64 | Upgrade
|
| Free Cash Flow Margin | 26.54% | -6.88% | -20.10% | -2.02% | -16.88% | Upgrade
|
| Free Cash Flow Per Share | 0.27 | -0.12 | -0.27 | -0.03 | -0.20 | Upgrade
|
| Cash Interest Paid | 7.11 | 7.39 | 4.84 | 2.78 | 1.62 | Upgrade
|
| Cash Income Tax Paid | 1.65 | 2.18 | 1.5 | 4.27 | 2.2 | Upgrade
|
| Levered Free Cash Flow | 52.26 | -18.75 | -61.23 | -6.21 | -28.91 | Upgrade
|
| Unlevered Free Cash Flow | 56.71 | -14.13 | -58.21 | -4.47 | -27.89 | Upgrade
|
| Change in Working Capital | 54.03 | -30.98 | -21.88 | -0.41 | -42.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.