KTI Landmark Berhad (KLSE:KTI)
Malaysia
· Delayed Price · Currency is MYR 0.395
-0.010 (-2.47%)
At close: Mar 6, 2026
KTI Landmark Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 306.31 | 175.36 | 120.17 | 112.88 | 98.52 | Upgrade
|
| Revenue Growth (YoY) | 74.68% | 45.93% | 6.46% | 14.58% | 9.23% | Upgrade
|
| Cost of Revenue | 237.44 | 133.11 | 84.58 | 82.25 | 69.59 | Upgrade
|
| Gross Profit | 68.87 | 42.25 | 35.59 | 30.63 | 28.93 | Upgrade
|
| Selling, General & Admin | 27.27 | 25.41 | 16.95 | 16.93 | 11.53 | Upgrade
|
| Other Operating Expenses | -2.84 | -0.49 | -1.68 | -1.81 | -3.55 | Upgrade
|
| Operating Expenses | 24.43 | 24.92 | 15.28 | 15.12 | 7.98 | Upgrade
|
| Operating Income | 44.44 | 17.33 | 20.31 | 15.51 | 20.95 | Upgrade
|
| Interest Expense | -20.26 | -9.84 | -3.08 | -2.24 | -2.1 | Upgrade
|
| Interest & Investment Income | - | 0.96 | - | 0.63 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | 24.18 | 8.46 | 17.24 | 13.9 | 19.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.07 | 0.05 | 0.1 | Upgrade
|
| Other Unusual Items | - | - | - | 0.04 | 0.03 | Upgrade
|
| Pretax Income | 24.18 | 8.46 | 17.3 | 13.99 | 19.4 | Upgrade
|
| Income Tax Expense | 5.1 | -0.06 | 3.48 | 3.5 | 3.78 | Upgrade
|
| Net Income | 19.08 | 8.52 | 13.82 | 10.48 | 15.62 | Upgrade
|
| Net Income to Common | 19.08 | 8.52 | 13.82 | 10.48 | 15.62 | Upgrade
|
| Net Income Growth | 124.03% | -38.37% | 31.86% | -32.89% | 24.03% | Upgrade
|
| Shares Outstanding (Basic) | 800 | 725 | 800 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 800 | 725 | 800 | 800 | 800 | Upgrade
|
| Shares Change (YoY) | 10.31% | -9.34% | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | 103.11% | -32.02% | 31.86% | -32.89% | 24.03% | Upgrade
|
| Free Cash Flow | -222.27 | -184.82 | -47.16 | 10.95 | 4.8 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.26 | -0.06 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.004 | 0.003 | - | - | - | Upgrade
|
| Dividend Growth | 33.33% | - | - | - | - | Upgrade
|
| Gross Margin | 22.48% | 24.09% | 29.62% | 27.13% | 29.36% | Upgrade
|
| Operating Margin | 14.51% | 9.88% | 16.90% | 13.74% | 21.26% | Upgrade
|
| Profit Margin | 6.23% | 4.86% | 11.50% | 9.29% | 15.86% | Upgrade
|
| Free Cash Flow Margin | -72.56% | -105.40% | -39.25% | 9.71% | 4.88% | Upgrade
|
| EBITDA | 45.96 | 18.67 | 21.67 | 17.06 | 22.5 | Upgrade
|
| EBITDA Margin | 15.00% | 10.64% | 18.04% | 15.12% | 22.83% | Upgrade
|
| D&A For EBITDA | 1.51 | 1.33 | 1.36 | 1.55 | 1.55 | Upgrade
|
| EBIT | 44.44 | 17.33 | 20.31 | 15.51 | 20.95 | Upgrade
|
| EBIT Margin | 14.51% | 9.88% | 16.90% | 13.74% | 21.26% | Upgrade
|
| Effective Tax Rate | 21.09% | - | 20.11% | 25.05% | 19.47% | Upgrade
|
| Advertising Expenses | - | - | - | 2.95 | 0.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.