Leong Hup International Berhad (KLSE:LHI)
Malaysia
· Delayed Price · Currency is MYR 0.795
-0.010 (-1.24%)
At close: Mar 6, 2026
KLSE:LHI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,829 | 9,309 | 9,540 | 9,043 | 7,154 | Upgrade
|
| Other Revenue | 140.79 | 123.33 | 267.87 | 160.77 | 35.62 | Upgrade
|
| Revenue | 8,970 | 9,433 | 9,807 | 9,203 | 7,189 | Upgrade
|
| Revenue Growth (YoY) | -4.91% | -3.82% | 6.56% | 28.02% | 18.16% | Upgrade
|
| Cost of Revenue | 8,046 | 6,631 | 7,313 | 7,140 | 5,509 | Upgrade
|
| Gross Profit | 923.92 | 2,802 | 2,494 | 2,063 | 1,681 | Upgrade
|
| Selling, General & Admin | - | 1,066 | 983.02 | 858.76 | 795.71 | Upgrade
|
| Other Operating Expenses | - | 520.51 | 459.61 | 466.45 | 366.65 | Upgrade
|
| Operating Expenses | - | 1,918 | 1,778 | 1,626 | 1,446 | Upgrade
|
| Operating Income | 923.92 | 884.17 | 715.54 | 436.55 | 234.45 | Upgrade
|
| Interest Expense | -101.19 | -130.62 | -169.59 | -137.92 | -112.45 | Upgrade
|
| Interest & Investment Income | - | 16.53 | 14.52 | 13.33 | 14.41 | Upgrade
|
| Earnings From Equity Investments | 0.69 | 0.36 | 0.33 | 0.44 | 0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.42 | 0.44 | 14.15 | 3.47 | Upgrade
|
| EBT Excluding Unusual Items | 823.41 | 769.02 | 561.24 | 326.56 | 140.32 | Upgrade
|
| Impairment of Goodwill | - | -8.4 | -0.1 | - | - | Upgrade
|
| Asset Writedown | - | -0.1 | -6.39 | - | - | Upgrade
|
| Pretax Income | 823.41 | 760.52 | 554.75 | 326.56 | 140.32 | Upgrade
|
| Income Tax Expense | 161.48 | 129.71 | 124.92 | 82.68 | 44.43 | Upgrade
|
| Earnings From Continuing Operations | 661.93 | 630.81 | 429.82 | 243.87 | 95.89 | Upgrade
|
| Minority Interest in Earnings | -160.81 | -201.88 | -128.08 | -24.98 | -10.49 | Upgrade
|
| Net Income | 501.11 | 428.93 | 301.74 | 218.89 | 85.4 | Upgrade
|
| Net Income to Common | 501.11 | 428.93 | 301.74 | 218.89 | 85.4 | Upgrade
|
| Net Income Growth | 16.83% | 42.15% | 37.85% | 156.30% | -24.52% | Upgrade
|
| Shares Outstanding (Basic) | 3,569 | 3,650 | 3,650 | 3,650 | 3,650 | Upgrade
|
| Shares Outstanding (Diluted) | 3,569 | 3,650 | 3,650 | 3,650 | 3,650 | Upgrade
|
| Shares Change (YoY) | -2.22% | -0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 0.14 | 0.12 | 0.08 | 0.06 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.12 | 0.08 | 0.06 | 0.02 | Upgrade
|
| EPS Growth | 19.49% | 42.14% | 37.85% | 156.30% | -24.52% | Upgrade
|
| Free Cash Flow | 562.57 | 794.05 | 773.68 | 335.02 | -290.32 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.22 | 0.21 | 0.09 | -0.08 | Upgrade
|
| Dividend Per Share | 0.020 | 0.028 | 0.030 | - | 0.007 | Upgrade
|
| Dividend Growth | -27.27% | -8.33% | - | - | 20.00% | Upgrade
|
| Gross Margin | 10.30% | 29.71% | 25.43% | 22.41% | 23.38% | Upgrade
|
| Operating Margin | 10.30% | 9.37% | 7.30% | 4.74% | 3.26% | Upgrade
|
| Profit Margin | 5.59% | 4.55% | 3.08% | 2.38% | 1.19% | Upgrade
|
| Free Cash Flow Margin | 6.27% | 8.42% | 7.89% | 3.64% | -4.04% | Upgrade
|
| EBITDA | 1,186 | 1,154 | 991.73 | 696.91 | 480.11 | Upgrade
|
| EBITDA Margin | 13.22% | 12.23% | 10.11% | 7.57% | 6.68% | Upgrade
|
| D&A For EBITDA | 262.28 | 269.35 | 276.19 | 260.37 | 245.66 | Upgrade
|
| EBIT | 923.92 | 884.17 | 715.54 | 436.55 | 234.45 | Upgrade
|
| EBIT Margin | 10.30% | 9.37% | 7.30% | 4.74% | 3.26% | Upgrade
|
| Effective Tax Rate | 19.61% | 17.05% | 22.52% | 25.32% | 31.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.