Lion Industries Corporation Berhad (KLSE:LIONIND)
0.135
+0.005 (3.85%)
At close: Mar 9, 2026
KLSE:LIONIND Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 103.03 | 46.36 | 44.28 | 121.69 | 597.53 | Upgrade
|
| Short-Term Investments | 31.4 | 101.62 | 49.31 | 62.27 | 91.91 | Upgrade
|
| Trading Asset Securities | - | 2.45 | 2.36 | 2.28 | 2.42 | Upgrade
|
| Cash & Short-Term Investments | 134.43 | 150.43 | 95.95 | 186.24 | 691.86 | Upgrade
|
| Cash Growth | -10.63% | 56.78% | -48.48% | -73.08% | 53.51% | Upgrade
|
| Accounts Receivable | 611.66 | 323.83 | 312 | 301.19 | 259.32 | Upgrade
|
| Other Receivables | 6.38 | 309.55 | 292.31 | 371.55 | 354.77 | Upgrade
|
| Receivables | 618.04 | 633.38 | 604.31 | 672.75 | 614.09 | Upgrade
|
| Inventory | 121.43 | 223.18 | 312.87 | 380.33 | 345.21 | Upgrade
|
| Prepaid Expenses | - | 21.05 | 19.54 | 4.98 | 26.92 | Upgrade
|
| Restricted Cash | - | 0.03 | 6.66 | 18.05 | 19.67 | Upgrade
|
| Other Current Assets | 12.73 | 73.21 | 65.56 | 160.05 | 96.59 | Upgrade
|
| Total Current Assets | 886.63 | 1,101 | 1,105 | 1,422 | 1,794 | Upgrade
|
| Property, Plant & Equipment | 758.18 | 814.84 | 880.13 | 924.86 | 867.28 | Upgrade
|
| Long-Term Investments | 317.7 | 358.58 | 399.04 | 396.37 | 486.5 | Upgrade
|
| Goodwill | - | - | - | 130.44 | 130.44 | Upgrade
|
| Long-Term Deferred Tax Assets | 10.06 | 10.15 | 9.94 | 9.48 | 8.44 | Upgrade
|
| Other Long-Term Assets | 155.64 | 166.64 | 207.14 | 202.35 | 225.79 | Upgrade
|
| Total Assets | 2,128 | 2,451 | 2,601 | 3,086 | 3,513 | Upgrade
|
| Accounts Payable | - | 424.16 | 416.08 | 470.9 | 486.35 | Upgrade
|
| Accrued Expenses | - | 64.72 | 63.86 | 91.2 | 135.76 | Upgrade
|
| Short-Term Debt | 52.07 | 90.08 | 114.73 | 84.57 | 122.85 | Upgrade
|
| Current Portion of Long-Term Debt | 90.7 | 8.36 | 23.06 | 22.91 | - | Upgrade
|
| Current Portion of Leases | 26.99 | 25.19 | 9.71 | 54 | 16.17 | Upgrade
|
| Current Income Taxes Payable | 1.18 | 0.6 | 0.48 | 1.75 | 17.63 | Upgrade
|
| Current Unearned Revenue | - | 35.9 | 76.1 | 56.85 | 24.43 | Upgrade
|
| Other Current Liabilities | 625.28 | 276.38 | 347.67 | 316.23 | 281.06 | Upgrade
|
| Total Current Liabilities | 796.22 | 925.39 | 1,052 | 1,098 | 1,084 | Upgrade
|
| Long-Term Debt | 18.2 | 0.33 | 0.52 | - | - | Upgrade
|
| Long-Term Leases | 100.53 | 127.53 | 36.3 | 17.56 | 62.33 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 64.15 | 64.15 | 68.54 | 4.28 | 3.77 | Upgrade
|
| Other Long-Term Liabilities | 120.62 | 120.62 | 120.62 | 243.73 | 323.73 | Upgrade
|
| Total Liabilities | 1,100 | 1,238 | 1,278 | 1,364 | 1,474 | Upgrade
|
| Common Stock | 1,251 | 1,251 | 1,251 | 1,251 | 1,251 | Upgrade
|
| Retained Earnings | -401.86 | -232.22 | -144.57 | 256.73 | 579.76 | Upgrade
|
| Treasury Stock | -13.19 | -13.19 | -13.19 | -13.19 | -13.19 | Upgrade
|
| Comprehensive Income & Other | -29.42 | -15.32 | 8.04 | 3.29 | -3.55 | Upgrade
|
| Total Common Equity | 806.07 | 989.81 | 1,101 | 1,497 | 1,814 | Upgrade
|
| Minority Interest | 222.41 | 223.65 | 222.66 | 224.57 | 225.15 | Upgrade
|
| Shareholders' Equity | 1,028 | 1,213 | 1,323 | 1,722 | 2,039 | Upgrade
|
| Total Liabilities & Equity | 2,128 | 2,451 | 2,601 | 3,086 | 3,513 | Upgrade
|
| Total Debt | 288.48 | 251.49 | 184.32 | 179.03 | 201.36 | Upgrade
|
| Net Cash (Debt) | -154.05 | -101.06 | -88.37 | 7.2 | 490.5 | Upgrade
|
| Net Cash Growth | - | - | - | -98.53% | 98.62% | Upgrade
|
| Net Cash Per Share | -0.23 | -0.15 | -0.13 | 0.01 | 0.72 | Upgrade
|
| Filing Date Shares Outstanding | 680.81 | 680.8 | 680.8 | 680.8 | 680.8 | Upgrade
|
| Total Common Shares Outstanding | 680.81 | 680.8 | 680.8 | 680.8 | 680.8 | Upgrade
|
| Working Capital | 90.41 | 175.88 | 53.21 | 323.98 | 710.09 | Upgrade
|
| Book Value Per Share | 1.18 | 1.45 | 1.62 | 2.20 | 2.66 | Upgrade
|
| Tangible Book Value | 806.07 | 989.81 | 1,101 | 1,367 | 1,683 | Upgrade
|
| Tangible Book Value Per Share | 1.18 | 1.45 | 1.62 | 2.01 | 2.47 | Upgrade
|
| Land | - | 283.91 | 283.91 | 294.88 | 293.51 | Upgrade
|
| Buildings | - | 337.11 | 401.83 | 403.32 | 458.77 | Upgrade
|
| Machinery | - | 1,520 | 1,541 | 1,603 | 1,858 | Upgrade
|
| Construction In Progress | - | 54.66 | 59.3 | 62.25 | 34.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.