Lim Seong Hai Capital Berhad (KLSE:LSH)
Malaysia
· Delayed Price · Currency is MYR 1.900
+0.020 (1.06%)
At close: Mar 5, 2026
KLSE:LSH Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2019 |
| Revenue | 516.59 | 459.09 | 361.41 | 357.75 | 165.87 | 67.42 | Upgrade
|
| Revenue Growth (YoY) | 41.16% | 27.03% | 1.02% | 115.69% | 146.03% | 40.09% | Upgrade
|
| Cost of Revenue | 324.12 | 281.42 | 233.22 | 254.28 | 98.35 | 49.88 | Upgrade
|
| Gross Profit | 192.47 | 177.67 | 128.19 | 103.47 | 67.52 | 17.53 | Upgrade
|
| Selling, General & Admin | 42.35 | 39.22 | 30.04 | 19.9 | 10.08 | 5.36 | Upgrade
|
| Other Operating Expenses | -3.52 | -3.52 | -4.36 | 4.6 | - | - | Upgrade
|
| Operating Expenses | 38.83 | 35.7 | 25.68 | 24.51 | 12.09 | 5.36 | Upgrade
|
| Operating Income | 153.65 | 141.97 | 102.51 | 78.97 | 55.43 | 12.17 | Upgrade
|
| Interest Expense | -1.84 | -2.11 | -2.34 | -1.1 | -0.28 | -0.2 | Upgrade
|
| Earnings From Equity Investments | - | -0.01 | -0.01 | -0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.72 | -1.82 | -2.42 | -2.13 | -0.08 | -1.11 | Upgrade
|
| Pretax Income | 151.09 | 138.03 | 97.74 | 75.72 | 55.07 | 10.87 | Upgrade
|
| Income Tax Expense | 38.31 | 35.24 | 23.46 | 16.84 | 13.25 | 2.93 | Upgrade
|
| Earnings From Continuing Operations | 112.78 | 102.78 | 74.28 | 58.88 | 41.81 | 7.93 | Upgrade
|
| Minority Interest in Earnings | -4.47 | -1.99 | 0.05 | 0 | - | - | Upgrade
|
| Net Income | 108.31 | 100.79 | 74.33 | 58.89 | 41.81 | 7.93 | Upgrade
|
| Net Income to Common | 108.31 | 100.79 | 74.33 | 58.89 | 41.81 | 7.93 | Upgrade
|
| Net Income Growth | 40.11% | 35.60% | 26.22% | 40.84% | 427.25% | 91.79% | Upgrade
|
| Shares Outstanding (Basic) | 810 | 777 | 706 | 514 | 355 | 334 | Upgrade
|
| Shares Outstanding (Diluted) | 810 | 777 | 706 | 514 | 355 | 334 | Upgrade
|
| Shares Change (YoY) | 14.60% | 9.93% | 37.31% | 44.74% | 6.49% | 4.55% | Upgrade
|
| EPS (Basic) | 0.13 | 0.13 | 0.11 | 0.11 | 0.12 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.13 | 0.11 | 0.11 | 0.12 | 0.02 | Upgrade
|
| EPS Growth | 22.29% | 23.38% | -8.10% | -2.66% | 394.91% | 83.43% | Upgrade
|
| Free Cash Flow | 41.59 | 6.48 | 18.63 | 26.91 | 45.49 | -13.73 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.01 | 0.03 | 0.05 | 0.13 | -0.04 | Upgrade
|
| Dividend Per Share | 0.043 | 0.039 | 0.032 | 0.025 | 0.035 | 0.007 | Upgrade
|
| Dividend Growth | 10.97% | 23.10% | 25.90% | -28.89% | 434.85% | - | Upgrade
|
| Gross Margin | 37.26% | 38.70% | 35.47% | 28.92% | 40.71% | 26.01% | Upgrade
|
| Operating Margin | 29.74% | 30.92% | 28.36% | 22.07% | 33.42% | 18.05% | Upgrade
|
| Profit Margin | 20.97% | 21.95% | 20.57% | 16.46% | 25.21% | 11.76% | Upgrade
|
| Free Cash Flow Margin | 8.05% | 1.41% | 5.15% | 7.52% | 27.42% | -20.37% | Upgrade
|
| EBITDA | 159.76 | 147.78 | 106.95 | 82.86 | 57.1 | 12.96 | Upgrade
|
| EBITDA Margin | 30.93% | 32.19% | 29.59% | 23.16% | 34.42% | 19.22% | Upgrade
|
| D&A For EBITDA | 6.12 | 5.81 | 4.44 | 3.9 | 1.67 | 0.79 | Upgrade
|
| EBIT | 153.65 | 141.97 | 102.51 | 78.97 | 55.43 | 12.17 | Upgrade
|
| EBIT Margin | 29.74% | 30.92% | 28.36% | 22.07% | 33.42% | 18.05% | Upgrade
|
| Effective Tax Rate | 25.35% | 25.53% | 24.00% | 22.24% | 24.07% | 27.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.