Magma Group Berhad (KLSE:MAGMA)
Malaysia
· Delayed Price · Currency is MYR 0.315
0.00 (0.00%)
At close: Mar 6, 2026
Magma Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2021 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | 2021 - 2018 |
| Revenue | 16.21 | 14.93 | 14.46 | 17.82 | 18.53 | Upgrade
|
| Revenue Growth (YoY) | 8.58% | 3.24% | -18.85% | -3.86% | -4.96% | Upgrade
|
| Cost of Revenue | 76.66 | -1.46 | -2.08 | 7.72 | 19.08 | Upgrade
|
| Gross Profit | -60.45 | 16.39 | 16.54 | 10.1 | -0.54 | Upgrade
|
| Selling, General & Admin | - | 21.83 | 12.42 | 8.78 | - | Upgrade
|
| Other Operating Expenses | -16.48 | 31.81 | 8.73 | 2.73 | -2.41 | Upgrade
|
| Operating Expenses | -16.48 | 53.64 | 21.15 | 11.51 | -2.41 | Upgrade
|
| Operating Income | -43.98 | -37.25 | -4.61 | -1.41 | 1.86 | Upgrade
|
| Interest Expense | -8.56 | -9.73 | -8.64 | -7.82 | -3.36 | Upgrade
|
| Interest & Investment Income | - | 0.12 | 0.02 | 0.01 | - | Upgrade
|
| Earnings From Equity Investments | 0.75 | 0.84 | 0.21 | -0.01 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -3.14 | Upgrade
|
| EBT Excluding Unusual Items | -51.78 | -46.02 | -13.02 | -9.22 | -5.24 | Upgrade
|
| Pretax Income | -51.78 | -46.02 | -13.02 | -9.22 | -5.24 | Upgrade
|
| Income Tax Expense | 2.53 | -0.35 | 0.08 | 0.32 | 0.36 | Upgrade
|
| Earnings From Continuing Operations | -54.32 | -45.67 | -13.1 | -9.54 | -5.6 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.2 | -0.04 | 0 | - | Upgrade
|
| Net Income | -54.31 | -45.47 | -13.14 | -9.54 | -5.6 | Upgrade
|
| Net Income to Common | -54.31 | -45.47 | -13.14 | -9.54 | -5.6 | Upgrade
|
| Shares Outstanding (Basic) | 1,528 | 968 | 593 | 250 | 266 | Upgrade
|
| Shares Outstanding (Diluted) | 1,528 | 968 | 593 | 250 | 266 | Upgrade
|
| Shares Change (YoY) | 57.77% | 63.24% | 137.30% | -5.96% | 33.62% | Upgrade
|
| EPS (Basic) | -0.04 | -0.05 | -0.02 | -0.04 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.05 | -0.02 | -0.04 | -0.02 | Upgrade
|
| Free Cash Flow | -59.41 | -49.42 | -24 | -3.43 | -7.19 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.05 | -0.04 | -0.01 | -0.03 | Upgrade
|
| Gross Margin | - | 109.81% | 114.42% | 56.70% | -2.93% | Upgrade
|
| Operating Margin | -271.33% | -249.55% | -31.87% | -7.91% | 10.05% | Upgrade
|
| Profit Margin | -335.09% | -304.61% | -90.85% | -53.53% | -30.20% | Upgrade
|
| Free Cash Flow Margin | -366.56% | -331.07% | -166.02% | -19.26% | -38.79% | Upgrade
|
| EBITDA | -36.51 | -36.19 | -3.05 | 1.43 | 4.62 | Upgrade
|
| EBITDA Margin | -225.27% | -242.49% | -21.10% | 8.04% | 24.90% | Upgrade
|
| D&A For EBITDA | 7.47 | 1.05 | 1.56 | 2.84 | 2.75 | Upgrade
|
| EBIT | -43.98 | -37.25 | -4.61 | -1.41 | 1.86 | Upgrade
|
| EBIT Margin | -271.33% | -249.55% | -31.87% | -7.91% | 10.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.