Mah Sing Group Berhad (KLSE:MAHSING)
Malaysia
· Delayed Price · Currency is MYR 1.010
0.00 (0.00%)
At close: Dec 5, 2025
Mah Sing Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,596 | 2,520 | 2,603 | 2,317 | 1,754 | 1,531 | Upgrade
|
| Revenue Growth (YoY) | 6.08% | -3.19% | 12.34% | 32.11% | 14.58% | -14.47% | Upgrade
|
| Cost of Revenue | 1,903 | 1,892 | 2,008 | 1,804 | 1,297 | 1,146 | Upgrade
|
| Gross Profit | 692.89 | 628.51 | 595.66 | 512.89 | 457.15 | 384.34 | Upgrade
|
| Selling, General & Admin | 298.1 | 271.04 | 246.98 | 237.22 | 220.19 | 222.24 | Upgrade
|
| Other Operating Expenses | -35.96 | -34.15 | -30.53 | -44.79 | -24.44 | -22.61 | Upgrade
|
| Operating Expenses | 262.14 | 236.89 | 216.46 | 192.43 | 195.75 | 199.64 | Upgrade
|
| Operating Income | 430.75 | 391.62 | 379.2 | 320.46 | 261.41 | 184.7 | Upgrade
|
| Interest Expense | -68.8 | -63.54 | -58.87 | -57 | -44.74 | -37.85 | Upgrade
|
| Interest & Investment Income | 11.02 | 10.74 | 7.83 | 2.47 | 3.48 | 8.47 | Upgrade
|
| Earnings From Equity Investments | 0.06 | 0 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.75 | -1.75 | -0.78 | -1.8 | -0.9 | 1.23 | Upgrade
|
| EBT Excluding Unusual Items | 371.29 | 337.07 | 327.39 | 264.12 | 219.24 | 156.55 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -9.68 | Upgrade
|
| Pretax Income | 371.29 | 337.07 | 327.39 | 264.12 | 219.24 | 146.86 | Upgrade
|
| Income Tax Expense | 102.1 | 97.97 | 105.21 | 77.33 | 46.98 | 49.32 | Upgrade
|
| Earnings From Continuing Operations | 269.19 | 239.1 | 222.18 | 186.8 | 172.26 | 97.55 | Upgrade
|
| Minority Interest in Earnings | -10.43 | 1.65 | -6.89 | -6.75 | -11.41 | -3.21 | Upgrade
|
| Net Income | 258.76 | 240.75 | 215.29 | 180.05 | 160.86 | 94.34 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 22.36 | 54.2 | 73.18 | Upgrade
|
| Net Income to Common | 258.76 | 240.75 | 215.29 | 157.69 | 106.66 | 21.16 | Upgrade
|
| Net Income Growth | 5.60% | 11.83% | 19.57% | 11.93% | 70.51% | -52.91% | Upgrade
|
| Shares Outstanding (Basic) | 2,560 | 2,523 | 2,428 | 2,428 | 2,428 | 2,428 | Upgrade
|
| Shares Outstanding (Diluted) | 2,560 | 2,523 | 2,428 | 2,428 | 2,438 | 2,428 | Upgrade
|
| Shares Change (YoY) | 2.85% | 3.91% | - | -0.43% | 0.43% | 0.01% | Upgrade
|
| EPS (Basic) | 0.10 | 0.10 | 0.09 | 0.06 | 0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.10 | 0.09 | 0.06 | 0.04 | 0.01 | Upgrade
|
| EPS Growth | 2.68% | 7.58% | 36.53% | 48.64% | 402.35% | -80.63% | Upgrade
|
| Free Cash Flow | 590.71 | 501.85 | 1,037 | 639.38 | 18.6 | 250.4 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.20 | 0.43 | 0.26 | 0.01 | 0.10 | Upgrade
|
| Dividend Per Share | 0.045 | 0.045 | 0.040 | 0.030 | 0.026 | 0.017 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | 33.33% | 13.21% | 59.64% | -50.45% | Upgrade
|
| Gross Margin | 26.69% | 24.94% | 22.88% | 22.13% | 26.06% | 25.11% | Upgrade
|
| Operating Margin | 16.59% | 15.54% | 14.57% | 13.83% | 14.90% | 12.07% | Upgrade
|
| Profit Margin | 9.97% | 9.55% | 8.27% | 6.80% | 6.08% | 1.38% | Upgrade
|
| Free Cash Flow Margin | 22.75% | 19.91% | 39.83% | 27.59% | 1.06% | 16.36% | Upgrade
|
| EBITDA | 482.59 | 434.47 | 413.98 | 353.51 | 291.68 | 211.4 | Upgrade
|
| EBITDA Margin | 18.59% | 17.24% | 15.90% | 15.26% | 16.63% | 13.81% | Upgrade
|
| D&A For EBITDA | 51.84 | 42.85 | 34.78 | 33.05 | 30.27 | 26.7 | Upgrade
|
| EBIT | 430.75 | 391.62 | 379.2 | 320.46 | 261.41 | 184.7 | Upgrade
|
| EBIT Margin | 16.59% | 15.54% | 14.57% | 13.83% | 14.90% | 12.07% | Upgrade
|
| Effective Tax Rate | 27.50% | 29.07% | 32.14% | 29.28% | 21.43% | 33.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.