Maxis Berhad (KLSE:MAXIS)
Malaysia
· Delayed Price · Currency is MYR 3.850
0.00 (0.00%)
At close: Mar 6, 2026
Maxis Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10,635 | 10,536 | 10,180 | 9,789 | 9,241 | Upgrade
|
| Revenue Growth (YoY) | 0.94% | 3.50% | 3.99% | 5.93% | 3.07% | Upgrade
|
| Cost of Revenue | 5,750 | 5,862 | 5,715 | 5,421 | 4,957 | Upgrade
|
| Gross Profit | 4,885 | 4,674 | 4,465 | 4,368 | 4,284 | Upgrade
|
| Selling, General & Admin | 625 | 639 | 591 | 583 | 581 | Upgrade
|
| Other Operating Expenses | 164 | 76 | 193 | 49 | 95 | Upgrade
|
| Operating Expenses | 2,730 | 2,629 | 2,816 | 2,460 | 2,342 | Upgrade
|
| Operating Income | 2,155 | 2,045 | 1,649 | 1,908 | 1,942 | Upgrade
|
| Interest Expense | -470 | -461 | -453 | -418 | -459 | Upgrade
|
| Interest & Investment Income | 38 | 34 | 27 | 30 | 22 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1 | -6 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 344 | 258 | 227 | 282 | 257 | Upgrade
|
| EBT Excluding Unusual Items | 2,067 | 1,877 | 1,444 | 1,802 | 1,762 | Upgrade
|
| Pretax Income | 2,067 | 1,877 | 1,444 | 1,802 | 1,762 | Upgrade
|
| Income Tax Expense | 506 | 481 | 452 | 651 | 454 | Upgrade
|
| Earnings From Continuing Operations | 1,561 | 1,396 | 992 | 1,151 | 1,308 | Upgrade
|
| Minority Interest in Earnings | - | - | 1 | 1 | - | Upgrade
|
| Net Income | 1,561 | 1,396 | 993 | 1,152 | 1,308 | Upgrade
|
| Net Income to Common | 1,561 | 1,396 | 993 | 1,152 | 1,308 | Upgrade
|
| Net Income Growth | 11.82% | 40.58% | -13.80% | -11.93% | -5.36% | Upgrade
|
| Shares Outstanding (Basic) | 7,834 | 7,833 | 7,831 | 7,828 | 7,825 | Upgrade
|
| Shares Outstanding (Diluted) | 7,841 | 7,835 | 7,833 | 7,832 | 7,829 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.03% | 0.01% | 0.04% | 0.05% | Upgrade
|
| EPS (Basic) | 0.20 | 0.18 | 0.13 | 0.15 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.18 | 0.13 | 0.15 | 0.17 | Upgrade
|
| EPS Growth | 11.80% | 40.38% | -13.74% | -11.98% | -5.48% | Upgrade
|
| Free Cash Flow | 2,267 | 2,046 | 1,675 | 1,583 | 2,130 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.26 | 0.21 | 0.20 | 0.27 | Upgrade
|
| Dividend Per Share | 0.160 | 0.160 | 0.160 | 0.200 | 0.160 | Upgrade
|
| Dividend Growth | - | - | -20.00% | 25.00% | - | Upgrade
|
| Gross Margin | 45.93% | 44.36% | 43.86% | 44.62% | 46.36% | Upgrade
|
| Operating Margin | 20.26% | 19.41% | 16.20% | 19.49% | 21.02% | Upgrade
|
| Profit Margin | 14.68% | 13.25% | 9.75% | 11.77% | 14.15% | Upgrade
|
| Free Cash Flow Margin | 21.32% | 19.42% | 16.45% | 16.17% | 23.05% | Upgrade
|
| EBITDA | 3,967 | 3,354 | 3,017 | 3,142 | 3,190 | Upgrade
|
| EBITDA Margin | 37.30% | 31.83% | 29.64% | 32.10% | 34.52% | Upgrade
|
| D&A For EBITDA | 1,812 | 1,309 | 1,368 | 1,234 | 1,248 | Upgrade
|
| EBIT | 2,155 | 2,045 | 1,649 | 1,908 | 1,942 | Upgrade
|
| EBIT Margin | 20.26% | 19.41% | 16.20% | 19.49% | 21.02% | Upgrade
|
| Effective Tax Rate | 24.48% | 25.63% | 31.30% | 36.13% | 25.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.