Maxland Berhad (KLSE:MAXLAND)
0.0350
+0.0050 (16.67%)
At close: Mar 3, 2026
Maxland Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | 2021 - 2017 |
| Net Income | -7.36 | -32.95 | -40.82 | -2.52 | 17.18 | Upgrade
|
| Depreciation & Amortization | 8.74 | 8.97 | 9.81 | 9.8 | 15.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.71 | 1.23 | -0.53 | -0.01 | -1.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2.99 | - | 13.68 | -0.13 | -17.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.97 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 2.97 | 0.53 | -32.22 | -46.7 | -4.02 | Upgrade
|
| Other Operating Activities | -5.03 | 0.13 | 13.47 | 5.4 | 5.72 | Upgrade
|
| Change in Accounts Receivable | -19.14 | -4.98 | 27.13 | -6.05 | -3.84 | Upgrade
|
| Change in Inventory | 5.47 | 10.99 | 24.34 | 18.15 | -39.18 | Upgrade
|
| Change in Accounts Payable | 15.3 | 10.61 | 4.56 | 10.6 | 8.87 | Upgrade
|
| Operating Cash Flow | -1.32 | -5.47 | 19.41 | -10.48 | -17.98 | Upgrade
|
| Capital Expenditures | -8.87 | -7.25 | -34.41 | -2.24 | -15.68 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.54 | 0.76 | 1.78 | 0.1 | 4.97 | Upgrade
|
| Cash Acquisitions | - | - | -0.02 | - | -0.22 | Upgrade
|
| Divestitures | 7.43 | 10.53 | - | - | -0 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.26 | -0.39 | - | Upgrade
|
| Other Investing Activities | - | 0 | 0.24 | - | -1.11 | Upgrade
|
| Investing Cash Flow | -0.89 | 4.05 | -32.67 | -2.52 | -12.04 | Upgrade
|
| Long-Term Debt Repaid | - | -0.64 | - | - | -20.65 | Upgrade
|
| Total Debt Repaid | -0.62 | -0.64 | -0.2 | - | -20.65 | Upgrade
|
| Net Debt Issued (Repaid) | -0.62 | -0.64 | -0.2 | - | -20.65 | Upgrade
|
| Issuance of Common Stock | 0.38 | 0.29 | 10.59 | 9.54 | 57.93 | Upgrade
|
| Other Financing Activities | - | -0 | -0.01 | - | 0.09 | Upgrade
|
| Financing Cash Flow | -0.24 | -0.36 | 10.38 | 9.54 | 37.37 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | Upgrade
|
| Net Cash Flow | -2.45 | -1.79 | -2.88 | -3.46 | 7.34 | Upgrade
|
| Free Cash Flow | -10.19 | -12.72 | -15 | -12.71 | -33.66 | Upgrade
|
| Free Cash Flow Margin | -17.05% | -23.40% | -19.82% | -25.61% | -26.02% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | Upgrade
|
| Cash Income Tax Paid | 1.13 | 1.47 | 0.7 | 0.67 | 0.77 | Upgrade
|
| Levered Free Cash Flow | - | 50.14 | - | 14.43 | -70.49 | Upgrade
|
| Unlevered Free Cash Flow | - | 57.11 | - | 16 | -66.66 | Upgrade
|
| Change in Working Capital | 1.64 | 16.62 | 56.03 | 22.7 | -34.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.