Malayan Banking Berhad (KLSE:MAYBANK)
10.18
-0.06 (-0.59%)
At close: Dec 5, 2025
Malayan Banking Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 30,450 | 32,770 | 30,231 | 21,609 | 17,205 | 19,351 | Upgrade
|
| Interest Paid on Deposits | 17,435 | 19,962 | 17,439 | 7,793 | 5,171 | 8,260 | Upgrade
|
| Net Interest Income | 13,015 | 12,807 | 12,792 | 13,816 | 12,034 | 11,090 | Upgrade
|
| Net Interest Income Growth (YoY) | 2.99% | 0.12% | -7.41% | 14.80% | 8.51% | -8.31% | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.01 | 7.7 | 4.12 | 4 | 1.3 | 13.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,080 | 3,063 | 1,494 | -2,278 | -1,164 | 2,240 | Upgrade
|
| Other Non-Interest Income | 14,534 | 13,700 | 13,187 | 14,342 | 13,948 | 10,982 | Upgrade
|
| Total Non-Interest Income | 16,618 | 16,770 | 14,685 | 12,069 | 12,786 | 13,236 | Upgrade
|
| Non-Interest Income Growth (YoY) | 1.31% | 14.20% | 21.68% | -5.61% | -3.40% | 5.15% | Upgrade
|
| Revenues Before Loan Losses | 29,634 | 29,578 | 27,476 | 25,884 | 24,820 | 24,326 | Upgrade
|
| Provision for Loan Losses | 998 | 1,671 | 1,826 | 2,183 | 2,571 | 4,656 | Upgrade
|
| Revenue | 28,636 | 27,907 | 25,650 | 23,702 | 22,249 | 19,670 | Upgrade
|
| Revenue Growth (YoY) | 4.69% | 8.80% | 8.22% | 6.53% | 13.11% | -12.17% | Upgrade
|
| Salaries and Employee Benefits | 8,733 | 8,499 | 7,685 | 6,926 | 6,710 | 6,482 | Upgrade
|
| Occupancy Expenses | 1,009 | 1,036 | 1,085 | 991.91 | 948.23 | 966.17 | Upgrade
|
| Amortization of Goodwill & Intangibles | 249.97 | 250.13 | 232 | 250.65 | 282.72 | 286.9 | Upgrade
|
| Selling, General & Administrative | 4,647 | 4,513 | 4,235 | 3,678 | 3,438 | 3,356 | Upgrade
|
| Other Non-Interest Expense | 83.07 | 65.46 | 57.41 | 40.34 | 41.01 | 49.77 | Upgrade
|
| Total Non-Interest Expense | 14,628 | 14,224 | 13,148 | 11,843 | 11,339 | 11,008 | Upgrade
|
| EBT Excluding Unusual Items | 14,008 | 13,683 | 12,502 | 11,858 | 10,910 | 8,662 | Upgrade
|
| Asset Writedown | 18.26 | 18.4 | 29.98 | 13.53 | 30.3 | 18.52 | Upgrade
|
| Pretax Income | 14,026 | 13,702 | 12,532 | 11,872 | 10,887 | 8,657 | Upgrade
|
| Income Tax Expense | 3,286 | 3,195 | 2,917 | 3,896 | 2,565 | 1,938 | Upgrade
|
| Earnings From Continuing Operations | 10,740 | 10,506 | 9,615 | 7,976 | 8,322 | 6,719 | Upgrade
|
| Minority Interest in Earnings | -369.32 | -417.71 | -265.08 | -15.05 | -225.29 | -237.86 | Upgrade
|
| Net Income | 10,371 | 10,089 | 9,350 | 7,961 | 8,096 | 6,481 | Upgrade
|
| Net Income to Common | 10,371 | 10,089 | 9,350 | 7,961 | 8,096 | 6,481 | Upgrade
|
| Net Income Growth | 4.29% | 7.90% | 17.45% | -1.68% | 24.92% | -20.94% | Upgrade
|
| Basic Shares Outstanding | 12,075 | 12,066 | 12,056 | 11,969 | 11,622 | 11,241 | Upgrade
|
| Diluted Shares Outstanding | 12,075 | 12,066 | 12,056 | 11,969 | 11,622 | 11,241 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.08% | 0.73% | 2.98% | 3.39% | 0.72% | Upgrade
|
| EPS (Basic) | 0.86 | 0.84 | 0.78 | 0.67 | 0.70 | 0.58 | Upgrade
|
| EPS (Diluted) | 0.86 | 0.84 | 0.78 | 0.67 | 0.70 | 0.58 | Upgrade
|
| EPS Growth | 4.19% | 7.80% | 16.60% | -4.52% | 20.82% | -21.50% | Upgrade
|
| Dividend Per Share | 0.620 | 0.610 | 0.600 | 0.580 | 0.580 | 0.520 | Upgrade
|
| Dividend Growth | 3.33% | 1.67% | 3.45% | - | 11.54% | -18.75% | Upgrade
|
| Effective Tax Rate | 23.43% | 23.32% | 23.28% | 32.82% | 23.56% | 22.38% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.