Muar Ban Lee Group Berhad (KLSE:MBL)
Malaysia
· Delayed Price · Currency is MYR 0.310
+0.010 (3.33%)
At close: Mar 9, 2026
Muar Ban Lee Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 271.25 | 246.69 | 279.37 | 392.83 | 340.63 | Upgrade
|
| Revenue Growth (YoY) | 9.96% | -11.70% | -28.88% | 15.32% | 57.77% | Upgrade
|
| Cost of Revenue | 191.88 | 168.86 | 201.13 | 322.96 | 293.04 | Upgrade
|
| Gross Profit | 79.37 | 77.83 | 78.24 | 69.86 | 47.59 | Upgrade
|
| Selling, General & Admin | 44.58 | 43.86 | 54.17 | 38.02 | 34.3 | Upgrade
|
| Other Operating Expenses | -3.84 | -12.35 | -4.57 | -8.31 | -4.21 | Upgrade
|
| Operating Expenses | 45.5 | 31.51 | 49.6 | 29.71 | 30.09 | Upgrade
|
| Operating Income | 33.87 | 46.32 | 28.64 | 40.15 | 17.5 | Upgrade
|
| Interest Expense | -1.12 | -0.61 | -0.81 | -2.72 | -1.62 | Upgrade
|
| Interest & Investment Income | 0.16 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -4.23 | 2.52 | 7.02 | -2.78 | 10 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.18 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 28.69 | 48.04 | 34.86 | 34.65 | 25.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.71 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 40.61 | - | Upgrade
|
| Pretax Income | 28.69 | 48.04 | 32.15 | 75.26 | 25.88 | Upgrade
|
| Income Tax Expense | 11.36 | 11.46 | 12.18 | 14.41 | 6.64 | Upgrade
|
| Earnings From Continuing Operations | 17.33 | 36.58 | 19.97 | 60.84 | 19.24 | Upgrade
|
| Earnings From Discontinued Operations | -1.76 | -1.22 | -0.6 | -1.03 | -1.09 | Upgrade
|
| Net Income to Company | 15.57 | 35.37 | 19.36 | 59.81 | 18.16 | Upgrade
|
| Minority Interest in Earnings | 0.48 | 0.02 | 0.08 | 0.38 | -1.01 | Upgrade
|
| Net Income | 16.05 | 35.38 | 19.44 | 60.19 | 17.14 | Upgrade
|
| Net Income to Common | 16.05 | 35.38 | 19.44 | 60.19 | 17.14 | Upgrade
|
| Net Income Growth | -54.64% | 81.99% | -67.70% | 251.07% | 75.47% | Upgrade
|
| Shares Outstanding (Basic) | 228 | 228 | 228 | 228 | 209 | Upgrade
|
| Shares Outstanding (Diluted) | 228 | 228 | 228 | 232 | 228 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.05% | -1.84% | 1.75% | -1.28% | Upgrade
|
| EPS (Basic) | 0.07 | 0.16 | 0.09 | 0.26 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.16 | 0.09 | 0.26 | 0.08 | Upgrade
|
| EPS Growth | -54.60% | 81.84% | -67.09% | 245.12% | 77.79% | Upgrade
|
| Free Cash Flow | 2.18 | -21.88 | -15.57 | 36.18 | 39.51 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.10 | -0.07 | 0.16 | 0.17 | Upgrade
|
| Gross Margin | 29.26% | 31.55% | 28.01% | 17.78% | 13.97% | Upgrade
|
| Operating Margin | 12.49% | 18.77% | 10.25% | 10.22% | 5.14% | Upgrade
|
| Profit Margin | 5.92% | 14.34% | 6.96% | 15.32% | 5.03% | Upgrade
|
| Free Cash Flow Margin | 0.80% | -8.87% | -5.57% | 9.21% | 11.60% | Upgrade
|
| EBITDA | 38.42 | 50.39 | 31.63 | 44.27 | 21.75 | Upgrade
|
| EBITDA Margin | 14.16% | 20.42% | 11.32% | 11.27% | 6.39% | Upgrade
|
| D&A For EBITDA | 4.54 | 4.07 | 2.99 | 4.12 | 4.25 | Upgrade
|
| EBIT | 33.87 | 46.32 | 28.64 | 40.15 | 17.5 | Upgrade
|
| EBIT Margin | 12.49% | 18.77% | 10.25% | 10.22% | 5.14% | Upgrade
|
| Effective Tax Rate | 39.60% | 23.86% | 37.89% | 19.15% | 25.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.