MBSB Berhad (KLSE:MBSB)
0.700
-0.005 (-0.71%)
At close: Dec 5, 2025
MBSB Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 133.18 | 121.12 | 30.98 | - | - | 141.09 | Upgrade
|
| Interest Paid on Deposits | 58.81 | 63.77 | 16.47 | - | - | 0.01 | Upgrade
|
| Net Interest Income | 74.37 | 57.35 | 14.51 | 8 | 57.92 | 141.08 | Upgrade
|
| Net Interest Income Growth (YoY) | 32.97% | 295.27% | 81.49% | -86.20% | -58.94% | -7.14% | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.1 | 2.38 | 1.17 | 0.52 | 0.19 | 0.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 54.42 | 20.24 | -55.75 | -27.06 | -15.63 | 249.6 | Upgrade
|
| Other Non-Interest Income | 1,464 | 1,569 | 1,077 | 1,539 | 1,612 | 1,400 | Upgrade
|
| Total Non-Interest Income | 1,520 | 1,592 | 1,023 | 1,512 | 1,596 | 1,650 | Upgrade
|
| Non-Interest Income Growth (YoY) | 9.60% | 55.67% | -32.38% | -5.26% | -3.26% | 30.88% | Upgrade
|
| Revenues Before Loan Losses | 1,595 | 1,649 | 1,037 | 1,520 | 1,654 | 1,791 | Upgrade
|
| Provision for Loan Losses | 81.45 | 158.79 | 120.09 | 118.5 | 86 | 420.93 | Upgrade
|
| Revenue | 1,513 | 1,490 | 917.04 | 1,402 | 1,568 | 1,370 | Upgrade
|
| Revenue Growth (YoY) | 23.25% | 62.53% | -34.58% | -10.61% | 14.45% | 5.54% | Upgrade
|
| Salaries and Employee Benefits | 604.6 | 544.76 | 395.72 | 310.71 | 258.98 | 288.25 | Upgrade
|
| Selling, General & Administrative | 304.07 | 362.56 | 315.97 | 338.25 | 251.81 | 131.24 | Upgrade
|
| Other Non-Interest Expense | - | - | - | - | 31.63 | 18.37 | Upgrade
|
| Total Non-Interest Expense | 908.67 | 907.33 | 711.7 | 648.96 | 542.42 | 437.86 | Upgrade
|
| EBT Excluding Unusual Items | 604.61 | 583.16 | 205.34 | 752.81 | 1,026 | 932.39 | Upgrade
|
| Other Unusual Items | 3.19 | 3.19 | 354.38 | -59.97 | -311.69 | -504.75 | Upgrade
|
| Pretax Income | 607.8 | 586.35 | 559.72 | 691.34 | 714.11 | 427.64 | Upgrade
|
| Income Tax Expense | 180.4 | 179.57 | 67.91 | 231.15 | 275.34 | 157.44 | Upgrade
|
| Earnings From Continuing Operations | 427.4 | 406.78 | 491.81 | 460.19 | 438.78 | 270.2 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.07 | -0.88 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | - | - | - | - | Upgrade
|
| Net Income | 427.41 | 406.78 | 491.81 | 460.19 | 438.71 | 269.32 | Upgrade
|
| Net Income to Common | 427.41 | 406.78 | 491.81 | 460.19 | 438.71 | 269.32 | Upgrade
|
| Net Income Growth | -23.18% | -17.29% | 6.87% | 4.90% | 62.90% | -62.43% | Upgrade
|
| Basic Shares Outstanding | 8,222 | 8,222 | 7,433 | 7,171 | 7,058 | 6,814 | Upgrade
|
| Diluted Shares Outstanding | 8,222 | 8,222 | 7,433 | 7,171 | 7,058 | 6,814 | Upgrade
|
| Shares Change (YoY) | 0.01% | 10.61% | 3.65% | 1.60% | 3.58% | 3.92% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.07 | 0.06 | 0.06 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.07 | 0.06 | 0.06 | 0.04 | Upgrade
|
| EPS Growth | -23.19% | -25.22% | 3.10% | 3.24% | 57.26% | -63.84% | Upgrade
|
| Dividend Per Share | 0.038 | 0.045 | 0.035 | 0.085 | 0.030 | 0.020 | Upgrade
|
| Dividend Growth | -39.20% | 30.00% | -58.82% | 183.33% | 50.00% | -33.33% | Upgrade
|
| Effective Tax Rate | 29.68% | 30.63% | 12.13% | 33.43% | 38.56% | 36.82% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.