MISC Berhad (KLSE:MISC)
Malaysia
· Delayed Price · Currency is MYR 8.24
+0.07 (0.86%)
At close: Mar 3, 2026
MISC Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,146 | 13,237 | 14,272 | 13,867 | 10,672 | Upgrade
|
| Revenue Growth (YoY) | -15.80% | -7.25% | 2.92% | 29.94% | 13.51% | Upgrade
|
| Cost of Revenue | 7,407 | 9,544 | 10,662 | 10,160 | 8,054 | Upgrade
|
| Gross Profit | 3,739 | 3,693 | 3,610 | 3,707 | 2,617 | Upgrade
|
| Selling, General & Admin | 1,904 | 1,519 | 1,405 | 1,204 | 1,087 | Upgrade
|
| Other Operating Expenses | -1,160 | -184.85 | -362.05 | -398.63 | -335.09 | Upgrade
|
| Operating Expenses | 962.7 | 1,408 | 1,055 | 877 | 751.74 | Upgrade
|
| Operating Income | 2,777 | 2,286 | 2,555 | 2,830 | 1,866 | Upgrade
|
| Interest Expense | -579.6 | -718.8 | -730.47 | -651.24 | -417.34 | Upgrade
|
| Interest & Investment Income | - | 417.01 | 363.73 | 159.71 | 36.51 | Upgrade
|
| Earnings From Equity Investments | 29 | 97.1 | 115.67 | -25.05 | 301.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 33.83 | 10.92 | 40.17 | 22 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 13.67 | Upgrade
|
| EBT Excluding Unusual Items | 2,226 | 2,115 | 2,315 | 2,354 | 1,822 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 35.24 | 3.8 | 0.45 | 35.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 132.7 | 101.04 | 14.32 | 15.36 | 29.33 | Upgrade
|
| Asset Writedown | -552.5 | -967.46 | -239.05 | -495.32 | -111.91 | Upgrade
|
| Other Unusual Items | 55.8 | - | - | - | - | Upgrade
|
| Pretax Income | 1,862 | 1,284 | 2,094 | 1,874 | 1,775 | Upgrade
|
| Income Tax Expense | 123.9 | 50.27 | 134.77 | 39.3 | 41.08 | Upgrade
|
| Earnings From Continuing Operations | 1,738 | 1,233 | 1,959 | 1,835 | 1,734 | Upgrade
|
| Minority Interest in Earnings | -37.9 | -39.73 | 164.57 | -12.09 | 97.72 | Upgrade
|
| Net Income | 1,700 | 1,194 | 2,124 | 1,823 | 1,831 | Upgrade
|
| Net Income to Common | 1,700 | 1,194 | 2,124 | 1,823 | 1,831 | Upgrade
|
| Net Income Growth | 42.44% | -43.80% | 16.49% | -0.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 4,464 | 4,464 | 4,464 | 4,464 | 4,466 | Upgrade
|
| Shares Outstanding (Diluted) | 4,464 | 4,464 | 4,464 | 4,464 | 4,466 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | -0.06% | 0.06% | Upgrade
|
| EPS (Basic) | 0.38 | 0.27 | 0.48 | 0.41 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.27 | 0.48 | 0.41 | 0.41 | Upgrade
|
| EPS Growth | 42.65% | -43.88% | 16.60% | -0.49% | - | Upgrade
|
| Free Cash Flow | 3,689 | 2,464 | 3,173 | 748.56 | -866.61 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | 0.55 | 0.71 | 0.17 | -0.19 | Upgrade
|
| Dividend Per Share | 0.380 | 0.360 | 0.360 | 0.330 | 0.330 | Upgrade
|
| Dividend Growth | 5.56% | - | 9.09% | - | - | Upgrade
|
| Gross Margin | 33.55% | 27.90% | 25.29% | 26.73% | 24.53% | Upgrade
|
| Operating Margin | 24.91% | 17.27% | 17.90% | 20.41% | 17.48% | Upgrade
|
| Profit Margin | 15.25% | 9.02% | 14.88% | 13.15% | 17.16% | Upgrade
|
| Free Cash Flow Margin | 33.10% | 18.61% | 22.23% | 5.40% | -8.12% | Upgrade
|
| EBITDA | 4,811 | 4,338 | 4,615 | 4,809 | 3,700 | Upgrade
|
| EBITDA Margin | 43.16% | 32.77% | 32.33% | 34.68% | 34.67% | Upgrade
|
| D&A For EBITDA | 2,034 | 2,052 | 2,060 | 1,979 | 1,834 | Upgrade
|
| EBIT | 2,777 | 2,286 | 2,555 | 2,830 | 1,866 | Upgrade
|
| EBIT Margin | 24.91% | 17.27% | 17.90% | 20.41% | 17.48% | Upgrade
|
| Effective Tax Rate | 6.65% | 3.92% | 6.44% | 2.10% | 2.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.