MKH Berhad (KLSE:MKH)
0.955
-0.010 (-1.04%)
At close: Mar 6, 2026
MKH Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 876.16 | 951.46 | 1,059 | 1,064 | 968.13 | 913.57 | Upgrade
|
| Revenue Growth (YoY) | -12.72% | -10.16% | -0.45% | 9.88% | 5.97% | 0.18% | Upgrade
|
| Cost of Revenue | 592.29 | 627.86 | 764.47 | 819.12 | 673.15 | 619.01 | Upgrade
|
| Gross Profit | 283.87 | 323.59 | 294.56 | 244.67 | 294.98 | 294.56 | Upgrade
|
| Selling, General & Admin | 135.55 | 138.92 | 118.69 | 116.3 | 109.15 | 106.03 | Upgrade
|
| Other Operating Expenses | 8.98 | 1.3 | 8.77 | -9.42 | -9.42 | -6.43 | Upgrade
|
| Operating Expenses | 144.53 | 140.21 | 127.46 | 106.89 | 99.73 | 99.6 | Upgrade
|
| Operating Income | 139.34 | 183.38 | 167.1 | 137.78 | 195.24 | 194.95 | Upgrade
|
| Interest Expense | -30.16 | -29.89 | -27.41 | -23.88 | -25.39 | -31.51 | Upgrade
|
| Earnings From Equity Investments | 13.55 | 11.99 | 4.14 | 3.29 | 1.4 | -2.39 | Upgrade
|
| EBT Excluding Unusual Items | 126 | 165.48 | 143.83 | 117.2 | 171.25 | 161.05 | Upgrade
|
| Pretax Income | 126.88 | 165.48 | 143.83 | 117.2 | 171.25 | 161.05 | Upgrade
|
| Income Tax Expense | 42.07 | 53.7 | 42.55 | 35.92 | 42.51 | 58.35 | Upgrade
|
| Earnings From Continuing Operations | 84.82 | 111.78 | 101.28 | 81.28 | 128.75 | 102.71 | Upgrade
|
| Earnings From Discontinued Operations | 1.06 | 1.08 | 0.62 | - | - | - | Upgrade
|
| Net Income to Company | 85.88 | 112.86 | 101.9 | 81.28 | 128.75 | 102.71 | Upgrade
|
| Minority Interest in Earnings | -12.43 | -23.26 | -25.78 | -6.68 | -16.33 | -22.27 | Upgrade
|
| Net Income | 73.45 | 89.6 | 76.12 | 74.6 | 112.41 | 80.44 | Upgrade
|
| Net Income to Common | 73.45 | 89.6 | 76.12 | 74.6 | 112.41 | 80.44 | Upgrade
|
| Net Income Growth | -5.15% | 17.72% | 2.04% | -33.64% | 39.76% | 92.72% | Upgrade
|
| Shares Outstanding (Basic) | 577 | 577 | 577 | 577 | 577 | 577 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 577 | 577 | 577 | 577 | 577 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.05% | -0.00% | - | - | -0.13% | Upgrade
|
| EPS (Basic) | 0.13 | 0.16 | 0.13 | 0.13 | 0.19 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.16 | 0.13 | 0.13 | 0.19 | 0.14 | Upgrade
|
| EPS Growth | -5.10% | 17.78% | 2.04% | -33.64% | 39.76% | 92.97% | Upgrade
|
| Free Cash Flow | 249.11 | 188.54 | 90.03 | 114.44 | 221.66 | 195.91 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.33 | 0.16 | 0.20 | 0.38 | 0.34 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | 0.040 | 0.040 | 0.040 | 0.035 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | - | - | 14.29% | 16.67% | Upgrade
|
| Gross Margin | 32.40% | 34.01% | 27.81% | 23.00% | 30.47% | 32.24% | Upgrade
|
| Operating Margin | 15.90% | 19.27% | 15.78% | 12.95% | 20.17% | 21.34% | Upgrade
|
| Profit Margin | 8.38% | 9.42% | 7.19% | 7.01% | 11.61% | 8.80% | Upgrade
|
| Free Cash Flow Margin | 28.43% | 19.82% | 8.50% | 10.76% | 22.89% | 21.44% | Upgrade
|
| EBITDA | 175.7 | 220.18 | 204.02 | 175.89 | 230.89 | 231.8 | Upgrade
|
| EBITDA Margin | 20.05% | 23.14% | 19.27% | 16.53% | 23.85% | 25.37% | Upgrade
|
| D&A For EBITDA | 36.36 | 36.8 | 36.93 | 38.11 | 35.65 | 36.85 | Upgrade
|
| EBIT | 139.34 | 183.38 | 167.1 | 137.78 | 195.24 | 194.95 | Upgrade
|
| EBIT Margin | 15.90% | 19.27% | 15.78% | 12.95% | 20.17% | 21.34% | Upgrade
|
| Effective Tax Rate | 33.16% | 32.45% | 29.59% | 30.65% | 24.82% | 36.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.