ManagePay Systems Berhad (KLSE:MPAY)
Malaysia
· Delayed Price · Currency is MYR 0.0650
0.00 (0.00%)
At close: Mar 6, 2026
ManagePay Systems Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18.59 | 14.57 | 16.3 | 17.59 | 18.04 | 20.12 | Upgrade
|
| Revenue Growth (YoY) | 5.72% | -10.58% | -7.32% | -2.53% | -10.34% | 54.49% | Upgrade
|
| Cost of Revenue | 8.75 | 9.2 | 13.04 | 11.89 | 11.69 | 11.34 | Upgrade
|
| Gross Profit | 9.84 | 5.37 | 3.26 | 5.7 | 6.35 | 8.78 | Upgrade
|
| Selling, General & Admin | 16.71 | 12.9 | 12.16 | 19.68 | 13.23 | 16.16 | Upgrade
|
| Other Operating Expenses | -2.88 | -2.92 | -3.48 | -0.45 | -0.9 | -4.51 | Upgrade
|
| Operating Expenses | 19.48 | 15.63 | 11.75 | 19.22 | 14.77 | 8.36 | Upgrade
|
| Operating Income | -9.64 | -10.26 | -8.49 | -13.53 | -8.42 | 0.42 | Upgrade
|
| Interest Expense | -0.4 | -0.42 | -0.36 | -0.28 | -0.02 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.56 | 0.54 | 0.49 | 0.32 | 0.67 | 0.92 | Upgrade
|
| Earnings From Equity Investments | 1.1 | 0.31 | 0.66 | 0.12 | -0.51 | 0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.8 | -4.8 | -2.99 | - | -2.4 | -0.96 | Upgrade
|
| EBT Excluding Unusual Items | -13.19 | -14.63 | -10.69 | -13.36 | -10.69 | 0.65 | Upgrade
|
| Asset Writedown | - | - | -0.94 | - | - | - | Upgrade
|
| Pretax Income | -13.19 | -14.63 | -11.63 | -13.36 | -10.69 | 0.65 | Upgrade
|
| Income Tax Expense | 0.04 | 0.04 | 0.06 | 0.01 | 0.02 | -0.51 | Upgrade
|
| Earnings From Continuing Operations | -13.23 | -14.67 | -11.69 | -13.36 | -10.7 | 1.17 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | - | 0 | 0.02 | Upgrade
|
| Net Income | -13.23 | -14.66 | -11.68 | -13.36 | -10.7 | 1.19 | Upgrade
|
| Net Income to Common | -13.23 | -14.66 | -11.68 | -13.36 | -10.7 | 1.19 | Upgrade
|
| Shares Outstanding (Basic) | 1,017 | 1,017 | 868 | 866 | 861 | 791 | Upgrade
|
| Shares Outstanding (Diluted) | 1,017 | 1,017 | 868 | 866 | 861 | 791 | Upgrade
|
| Shares Change (YoY) | 17.37% | 17.09% | 0.24% | 0.58% | 8.83% | 10.62% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | Upgrade
|
| Free Cash Flow | -0.97 | -14.67 | 0.27 | -5.16 | -8.83 | -16.95 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | - | -0.01 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | 52.92% | 36.85% | 19.98% | 32.41% | 35.19% | 43.63% | Upgrade
|
| Operating Margin | -51.87% | -70.39% | -52.09% | -76.91% | -46.70% | 2.07% | Upgrade
|
| Profit Margin | -71.16% | -100.61% | -71.69% | -75.98% | -59.31% | 5.90% | Upgrade
|
| Free Cash Flow Margin | -5.20% | -100.65% | 1.66% | -29.35% | -48.92% | -84.22% | Upgrade
|
| EBITDA | -8.36 | -8.89 | -7.03 | -12.09 | -5.9 | 3.32 | Upgrade
|
| EBITDA Margin | -44.94% | -61.01% | -43.11% | -68.74% | -32.72% | 16.52% | Upgrade
|
| D&A For EBITDA | 1.29 | 1.37 | 1.46 | 1.44 | 2.52 | 2.91 | Upgrade
|
| EBIT | -9.64 | -10.26 | -8.49 | -13.53 | -8.42 | 0.42 | Upgrade
|
| EBIT Margin | -51.87% | -70.39% | -52.09% | -76.91% | -46.70% | 2.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.