Mesiniaga Berhad (KLSE:MSNIAGA)
Malaysia
· Delayed Price · Currency is MYR 1.200
0.00 (0.00%)
At close: Mar 5, 2026
Mesiniaga Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 232.06 | 180.39 | 259.8 | 292.92 | 240.19 | Upgrade
|
| Revenue Growth (YoY) | 28.64% | -30.56% | -11.31% | 21.95% | 21.48% | Upgrade
|
| Cost of Revenue | 223.98 | 112.27 | 174.27 | 201.18 | 152.74 | Upgrade
|
| Gross Profit | 8.08 | 68.12 | 85.52 | 91.74 | 87.45 | Upgrade
|
| Selling, General & Admin | - | 75.56 | 79.96 | 84.12 | 78.66 | Upgrade
|
| Other Operating Expenses | -0.46 | -2.83 | 1.08 | 0.1 | 0.68 | Upgrade
|
| Operating Expenses | 1.07 | 74.98 | 82.64 | 85.32 | 81.35 | Upgrade
|
| Operating Income | 7.01 | -6.86 | 2.89 | 6.42 | 6.09 | Upgrade
|
| Interest Expense | -1.22 | -0.76 | -0.75 | -0.68 | -0.38 | Upgrade
|
| Interest & Investment Income | 1.26 | 1.14 | 1.03 | 0.69 | 0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.16 | -0.16 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 7.05 | -6.32 | 3 | 6.43 | 6.26 | Upgrade
|
| Pretax Income | 7.05 | -6.32 | 3 | 6.43 | 6.26 | Upgrade
|
| Income Tax Expense | -4.8 | -2.37 | -0.86 | -0.26 | 0.78 | Upgrade
|
| Earnings From Continuing Operations | 11.85 | -3.95 | 3.87 | 6.69 | 5.48 | Upgrade
|
| Minority Interest in Earnings | - | 0.58 | 0.04 | -0.18 | -0.01 | Upgrade
|
| Net Income | 11.85 | -3.38 | 3.9 | 6.51 | 5.47 | Upgrade
|
| Net Income to Common | 11.85 | -3.38 | 3.9 | 6.51 | 5.47 | Upgrade
|
| Net Income Growth | - | - | -40.03% | 19.00% | - | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| EPS (Basic) | 0.20 | -0.06 | 0.06 | 0.11 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.20 | -0.06 | 0.06 | 0.11 | 0.09 | Upgrade
|
| EPS Growth | - | - | -40.03% | 19.00% | - | Upgrade
|
| Free Cash Flow | -19.13 | -11.21 | 6.5 | 7.19 | -0.11 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | -0.19 | 0.11 | 0.12 | -0.00 | Upgrade
|
| Dividend Per Share | 0.050 | - | 0.025 | 0.100 | - | Upgrade
|
| Dividend Growth | - | - | -75.00% | - | - | Upgrade
|
| Gross Margin | 3.48% | 37.76% | 32.92% | 31.32% | 36.41% | Upgrade
|
| Operating Margin | 3.02% | -3.80% | 1.11% | 2.19% | 2.54% | Upgrade
|
| Profit Margin | 5.11% | -1.87% | 1.50% | 2.22% | 2.28% | Upgrade
|
| Free Cash Flow Margin | -8.24% | -6.21% | 2.50% | 2.45% | -0.04% | Upgrade
|
| EBITDA | 8.54 | -5.3 | 4.45 | 8.03 | 7.9 | Upgrade
|
| EBITDA Margin | 3.68% | -2.94% | 1.71% | 2.74% | 3.29% | Upgrade
|
| D&A For EBITDA | 1.52 | 1.57 | 1.57 | 1.61 | 1.81 | Upgrade
|
| EBIT | 7.01 | -6.86 | 2.89 | 6.42 | 6.09 | Upgrade
|
| EBIT Margin | 3.02% | -3.80% | 1.11% | 2.19% | 2.54% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 12.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.