MTAG Group Berhad (KLSE:MTAG)
0.235
+0.005 (2.17%)
At close: Mar 9, 2026
MTAG Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 64.47 | 73.39 | 105.96 | 153.91 | 180.16 | 193.64 | Upgrade
|
| Revenue Growth (YoY) | -29.25% | -30.74% | -31.16% | -14.57% | -6.96% | 16.56% | Upgrade
|
| Cost of Revenue | 44.62 | 49.57 | 68.52 | 103.48 | 129.22 | 139.77 | Upgrade
|
| Gross Profit | 19.85 | 23.82 | 37.43 | 50.43 | 50.94 | 53.87 | Upgrade
|
| Selling, General & Admin | 13.49 | 14.86 | 16.7 | 16.28 | 14.3 | 14.61 | Upgrade
|
| Operating Expenses | 13.57 | 14.94 | 16.68 | 16.23 | 14.25 | 14.73 | Upgrade
|
| Operating Income | 6.28 | 8.88 | 20.76 | 34.19 | 36.69 | 39.14 | Upgrade
|
| Interest Expense | -0.01 | -0.06 | -0.1 | -0.06 | -0.03 | -0.03 | Upgrade
|
| Interest & Investment Income | 1.25 | 1.25 | 1.63 | 3 | 2.38 | 2.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.87 | 5.32 | 4.22 | 2.45 | 0.73 | 3.02 | Upgrade
|
| EBT Excluding Unusual Items | 13.39 | 15.39 | 26.52 | 39.58 | 39.77 | 44.83 | Upgrade
|
| Pretax Income | 13.39 | 15.39 | 26.52 | 39.58 | 39.77 | 44.83 | Upgrade
|
| Income Tax Expense | 2.1 | 3.04 | 6.24 | 9.51 | 9.69 | 11.21 | Upgrade
|
| Net Income | 11.29 | 12.35 | 20.29 | 30.07 | 30.08 | 33.62 | Upgrade
|
| Net Income to Common | 11.29 | 12.35 | 20.29 | 30.07 | 30.08 | 33.62 | Upgrade
|
| Net Income Growth | -18.44% | -39.13% | -32.54% | -0.04% | -10.53% | 11.37% | Upgrade
|
| Shares Outstanding (Basic) | 680 | 681 | 682 | 682 | 682 | 682 | Upgrade
|
| Shares Outstanding (Diluted) | 680 | 681 | 682 | 682 | 682 | 682 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.13% | - | - | - | 4.64% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | -18.25% | -39.05% | -32.54% | -0.04% | -10.53% | 6.43% | Upgrade
|
| Free Cash Flow | 40.1 | 39.77 | 35.5 | 34.38 | 25.72 | 29.22 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.030 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | 100.00% | - | -33.33% | - | - | - | Upgrade
|
| Gross Margin | 30.79% | 32.46% | 35.33% | 32.76% | 28.28% | 27.82% | Upgrade
|
| Operating Margin | 9.74% | 12.10% | 19.59% | 22.22% | 20.37% | 20.21% | Upgrade
|
| Profit Margin | 17.51% | 16.83% | 19.14% | 19.54% | 16.70% | 17.36% | Upgrade
|
| Free Cash Flow Margin | 62.20% | 54.19% | 33.51% | 22.33% | 14.27% | 15.09% | Upgrade
|
| EBITDA | 9.38 | 12.09 | 23.99 | 36.89 | 39.37 | 41.87 | Upgrade
|
| EBITDA Margin | 14.55% | 16.47% | 22.64% | 23.97% | 21.85% | 21.62% | Upgrade
|
| D&A For EBITDA | 3.1 | 3.21 | 3.23 | 2.7 | 2.68 | 2.73 | Upgrade
|
| EBIT | 6.28 | 8.88 | 20.76 | 34.19 | 36.69 | 39.14 | Upgrade
|
| EBIT Margin | 9.74% | 12.10% | 19.59% | 22.22% | 20.37% | 20.21% | Upgrade
|
| Effective Tax Rate | 15.72% | 19.77% | 23.52% | 24.03% | 24.37% | 25.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.