Nestlé (Malaysia) Berhad (KLSE:NESTLE)
108.10
+1.10 (1.03%)
At close: Mar 5, 2026
Nestlé (Malaysia) Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,881 | 6,225 | 7,051 | 6,664 | 5,734 | Upgrade
|
| Revenue Growth (YoY) | 10.54% | -11.72% | 5.80% | 16.23% | 5.94% | Upgrade
|
| Cost of Revenue | 4,792 | 4,340 | 4,820 | 4,603 | 3,776 | Upgrade
|
| Gross Profit | 2,089 | 1,885 | 2,231 | 2,061 | 1,958 | Upgrade
|
| Selling, General & Admin | 1,328 | 1,167 | 1,179 | 1,130 | 1,092 | Upgrade
|
| Other Operating Expenses | - | 109.12 | 112.08 | 28.18 | 80.42 | Upgrade
|
| Operating Expenses | 1,328 | 1,276 | 1,292 | 1,158 | 1,172 | Upgrade
|
| Operating Income | 760.8 | 609 | 939.34 | 902.93 | 786.11 | Upgrade
|
| Interest Expense | -60.59 | -8.38 | -19.21 | -15.18 | -10.2 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.22 | 0.34 | 0.72 | 0.83 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.67 | 0.1 | 0.82 | 0.73 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -55.77 | -41.48 | -29.82 | -25.65 | Upgrade
|
| EBT Excluding Unusual Items | 700.41 | 544.4 | 879.09 | 859.48 | 751.82 | Upgrade
|
| Pretax Income | 700.41 | 544.4 | 879.09 | 859.48 | 751.82 | Upgrade
|
| Income Tax Expense | 187.37 | 128.77 | 219.22 | 239.14 | 182.01 | Upgrade
|
| Net Income | 513.03 | 415.62 | 659.87 | 620.33 | 569.81 | Upgrade
|
| Net Income to Common | 513.03 | 415.62 | 659.87 | 620.33 | 569.81 | Upgrade
|
| Net Income Growth | 23.44% | -37.01% | 6.37% | 8.87% | 3.09% | Upgrade
|
| Shares Outstanding (Basic) | 235 | 235 | 235 | 235 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 235 | 235 | 235 | 235 | Upgrade
|
| EPS (Basic) | 2.19 | 1.77 | 2.81 | 2.65 | 2.43 | Upgrade
|
| EPS (Diluted) | 2.19 | 1.77 | 2.81 | 2.65 | 2.43 | Upgrade
|
| EPS Growth | 23.44% | -37.01% | 6.37% | 8.87% | 3.09% | Upgrade
|
| Free Cash Flow | 881.63 | 277.67 | 923.61 | 199.31 | 612.75 | Upgrade
|
| Free Cash Flow Per Share | 3.76 | 1.18 | 3.94 | 0.85 | 2.61 | Upgrade
|
| Dividend Per Share | 2.200 | 1.790 | 2.680 | 2.620 | 2.420 | Upgrade
|
| Dividend Growth | 22.91% | -33.21% | 2.29% | 8.26% | 4.31% | Upgrade
|
| Gross Margin | 30.35% | 30.28% | 31.64% | 30.93% | 34.15% | Upgrade
|
| Operating Margin | 11.06% | 9.78% | 13.32% | 13.55% | 13.71% | Upgrade
|
| Profit Margin | 7.46% | 6.68% | 9.36% | 9.31% | 9.94% | Upgrade
|
| Free Cash Flow Margin | 12.81% | 4.46% | 13.10% | 2.99% | 10.69% | Upgrade
|
| EBITDA | 947.01 | 790.78 | 1,117 | 1,068 | 944.1 | Upgrade
|
| EBITDA Margin | 13.76% | 12.70% | 15.84% | 16.03% | 16.47% | Upgrade
|
| D&A For EBITDA | 186.21 | 181.78 | 177.61 | 165.09 | 157.99 | Upgrade
|
| EBIT | 760.8 | 609 | 939.34 | 902.93 | 786.11 | Upgrade
|
| EBIT Margin | 11.06% | 9.78% | 13.32% | 13.55% | 13.71% | Upgrade
|
| Effective Tax Rate | 26.75% | 23.65% | 24.94% | 27.82% | 24.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.