NEXG Berhad (KLSE:NEXG)
Malaysia
· Delayed Price · Currency is MYR 0.355
-0.015 (-4.05%)
At close: Dec 5, 2025
NEXG Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 367.23 | 373.45 | 368.31 | 344.71 | 136.43 | 138.41 | Upgrade
|
| Revenue Growth (YoY) | -0.21% | 1.40% | 6.85% | 152.66% | -1.44% | -44.08% | Upgrade
|
| Cost of Revenue | 125.29 | 126.21 | 147.71 | 155.33 | 59.67 | 66.43 | Upgrade
|
| Gross Profit | 241.94 | 247.25 | 220.6 | 189.37 | 76.75 | 71.99 | Upgrade
|
| Selling, General & Admin | 110.28 | 110.28 | 98.96 | 83.56 | 66.51 | 59.26 | Upgrade
|
| Other Operating Expenses | -42.73 | -0.42 | -0.02 | -0.08 | - | - | Upgrade
|
| Operating Expenses | 67.56 | 109.86 | 98.94 | 83.48 | 66.51 | 59.26 | Upgrade
|
| Operating Income | 174.38 | 137.39 | 121.66 | 105.9 | 10.25 | 12.73 | Upgrade
|
| Interest Expense | -2.72 | -2.47 | -3.22 | -1.66 | -1.46 | -3.06 | Upgrade
|
| Interest & Investment Income | 1.32 | 1.32 | 0.99 | 0.36 | 3 | 1.09 | Upgrade
|
| Earnings From Equity Investments | -0.31 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.44 | 0.33 | Upgrade
|
| EBT Excluding Unusual Items | 172.67 | 136.23 | 119.43 | 104.6 | 12.23 | 11.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.54 | 15.54 | 3.04 | 3.59 | 0.51 | - | Upgrade
|
| Pretax Income | 188.21 | 151.78 | 122.48 | 108.18 | 12.74 | 11.09 | Upgrade
|
| Income Tax Expense | 33.49 | 36.1 | 30.24 | 31.84 | 2.51 | 3.81 | Upgrade
|
| Earnings From Continuing Operations | 154.72 | 115.68 | 92.23 | 76.35 | 10.23 | 7.28 | Upgrade
|
| Minority Interest in Earnings | 0.36 | -0.13 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Net Income | 155.07 | 115.55 | 92.26 | 76.37 | 10.24 | 7.3 | Upgrade
|
| Net Income to Common | 155.07 | 115.55 | 92.26 | 76.37 | 10.24 | 7.3 | Upgrade
|
| Net Income Growth | 55.27% | 25.25% | 20.81% | 645.48% | 40.29% | -87.89% | Upgrade
|
| Shares Outstanding (Basic) | 3,070 | 2,786 | 2,816 | 2,851 | 2,868 | 2,634 | Upgrade
|
| Shares Outstanding (Diluted) | 4,868 | 4,177 | 2,816 | 2,851 | 2,868 | 3,984 | Upgrade
|
| Shares Change (YoY) | 73.77% | 48.33% | -1.21% | -0.60% | -28.02% | 47.76% | Upgrade
|
| EPS (Basic) | 0.05 | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | -10.42% | -15.44% | 22.29% | 650.15% | 98.39% | -91.95% | Upgrade
|
| Free Cash Flow | -29.18 | 91.45 | 41.2 | 69.42 | -9.31 | 77.44 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.02 | 0.01 | 0.02 | -0.00 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.007 | 0.030 | 0.020 | 0.006 | 0.008 | Upgrade
|
| Dividend Growth | - | -75.00% | 50.00% | 233.33% | -25.00% | -46.67% | Upgrade
|
| Gross Margin | 65.88% | 66.21% | 59.90% | 54.94% | 56.26% | 52.01% | Upgrade
|
| Operating Margin | 47.49% | 36.79% | 33.03% | 30.72% | 7.51% | 9.20% | Upgrade
|
| Profit Margin | 42.23% | 30.94% | 25.05% | 22.15% | 7.51% | 5.27% | Upgrade
|
| Free Cash Flow Margin | -7.95% | 24.49% | 11.19% | 20.14% | -6.82% | 55.94% | Upgrade
|
| EBITDA | 187.65 | 151.37 | 144.45 | 130.79 | 22.24 | 22.45 | Upgrade
|
| EBITDA Margin | 51.10% | 40.53% | 39.22% | 37.94% | 16.30% | 16.22% | Upgrade
|
| D&A For EBITDA | 13.27 | 13.99 | 22.79 | 24.9 | 12 | 9.73 | Upgrade
|
| EBIT | 174.38 | 137.39 | 121.66 | 105.9 | 10.25 | 12.73 | Upgrade
|
| EBIT Margin | 47.49% | 36.79% | 33.03% | 30.72% | 7.51% | 9.20% | Upgrade
|
| Effective Tax Rate | 17.80% | 23.79% | 24.69% | 29.43% | 19.72% | 34.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.