Nextgreen Global Berhad (KLSE:NGGB)
0.795
-0.005 (-0.63%)
At close: Feb 27, 2026
Nextgreen Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 91 | 68 | 36.35 | 32.93 | 51.29 | Upgrade
|
| Revenue Growth (YoY) | 33.83% | 87.08% | 10.37% | -35.80% | 58.93% | Upgrade
|
| Cost of Revenue | 26.04 | 31.32 | 23.2 | 21.3 | 26.77 | Upgrade
|
| Gross Profit | 64.96 | 36.68 | 13.14 | 11.63 | 24.52 | Upgrade
|
| Selling, General & Admin | 7.77 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -6.8 | 5.05 | -3.83 | -10.08 | 11.13 | Upgrade
|
| Operating Expenses | 0.97 | 3.99 | -4.25 | -5.77 | 12.89 | Upgrade
|
| Operating Income | 63.99 | 32.69 | 17.39 | 17.4 | 11.63 | Upgrade
|
| Interest Expense | -6.47 | -4.98 | -4.42 | -3.19 | -1.7 | Upgrade
|
| Interest & Investment Income | - | 0.01 | 0 | 0 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -1.24 | -1.33 | -0.96 | -0.11 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -1.16 | 1.54 | -0.28 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 56.29 | 25.24 | 13.55 | 13.82 | 9.81 | Upgrade
|
| Asset Writedown | -10.26 | -2.25 | -0.89 | - | - | Upgrade
|
| Pretax Income | 46.03 | 23 | 12.66 | 13.82 | 9.81 | Upgrade
|
| Income Tax Expense | 13.21 | -0.07 | 3.41 | 1.29 | -0.01 | Upgrade
|
| Earnings From Continuing Operations | 32.82 | 23.06 | 9.24 | 12.54 | 9.82 | Upgrade
|
| Minority Interest in Earnings | 0.84 | 0.02 | 0.14 | 0.14 | 0.08 | Upgrade
|
| Net Income | 33.66 | 23.08 | 9.39 | 12.67 | 9.9 | Upgrade
|
| Net Income to Common | 33.66 | 23.08 | 9.39 | 12.67 | 9.9 | Upgrade
|
| Net Income Growth | 45.85% | 145.88% | -25.93% | 27.98% | 134.16% | Upgrade
|
| Shares Outstanding (Basic) | 1,079 | 1,063 | 848 | 774 | 690 | Upgrade
|
| Shares Outstanding (Diluted) | 1,079 | 1,063 | 930 | 888 | 760 | Upgrade
|
| Shares Change (YoY) | 1.50% | 14.28% | 4.71% | 16.82% | 39.23% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 43.78% | 114.87% | -29.37% | 9.99% | 68.83% | Upgrade
|
| Free Cash Flow | -105.26 | -71.94 | -52.86 | -49.97 | -82.29 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.07 | -0.06 | -0.06 | -0.11 | Upgrade
|
| Gross Margin | 71.38% | 53.94% | 36.16% | 35.32% | 47.81% | Upgrade
|
| Operating Margin | 70.31% | 48.08% | 47.85% | 52.85% | 22.68% | Upgrade
|
| Profit Margin | 36.99% | 33.94% | 25.82% | 38.48% | 19.30% | Upgrade
|
| Free Cash Flow Margin | -115.66% | -105.79% | -145.42% | -151.75% | -160.44% | Upgrade
|
| EBITDA | 70.6 | 40.17 | 25.01 | 22.37 | 14.38 | Upgrade
|
| EBITDA Margin | 77.58% | 59.08% | 68.80% | 67.93% | 28.04% | Upgrade
|
| D&A For EBITDA | 6.61 | 7.48 | 7.61 | 4.97 | 2.75 | Upgrade
|
| EBIT | 63.99 | 32.69 | 17.39 | 17.4 | 11.63 | Upgrade
|
| EBIT Margin | 70.31% | 48.08% | 47.85% | 52.85% | 22.68% | Upgrade
|
| Effective Tax Rate | 28.69% | - | 26.97% | 9.30% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.