Northern Solar Holdings Berhad (KLSE:NORTHERN)
Malaysia
· Delayed Price · Currency is MYR 0.620
+0.010 (1.64%)
At close: Dec 5, 2025
KLSE:NORTHERN Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 100.9 | 84.87 | 77.97 | 44.67 | 22.23 |
| Revenue Growth (YoY) | 125.86% | 8.84% | 74.55% | 100.94% | - |
| Cost of Revenue | 64.46 | 52.79 | 56.39 | 33.37 | 17.18 |
| Gross Profit | 36.43 | 32.07 | 21.59 | 11.31 | 5.05 |
| Selling, General & Admin | 18.14 | 13.98 | 6.57 | 3.68 | 1.66 |
| Other Operating Expenses | 0.15 | -0.42 | 0.08 | 0.07 | 0.04 |
| Operating Expenses | 18.09 | 14.86 | 8.5 | 3.75 | 1.7 |
| Operating Income | 18.35 | 17.21 | 13.09 | 7.55 | 3.36 |
| Interest Expense | -0.72 | -0.79 | -0.53 | -0.39 | -0.06 |
| Interest & Investment Income | 0.4 | 0.4 | 0.13 | 0.01 | - |
| Earnings From Equity Investments | 0.03 | 0.01 | -0 | - | - |
| Currency Exchange Gain (Loss) | 0.23 | 0.23 | 0.01 | 0 | 0.04 |
| EBT Excluding Unusual Items | 18.28 | 17.06 | 12.7 | 7.18 | 3.33 |
| Asset Writedown | - | - | - | -0.02 | - |
| Other Unusual Items | 0 | 0 | 0.02 | - | - |
| Pretax Income | 18.29 | 17.07 | 12.71 | 7.16 | 3.33 |
| Income Tax Expense | 6.24 | 5.66 | 2.63 | 1.04 | 0.23 |
| Earnings From Continuing Operations | 12.05 | 11.41 | 10.09 | 6.12 | 3.11 |
| Minority Interest in Earnings | 0.01 | 0 | -0 | - | - |
| Net Income | 12.06 | 11.41 | 10.09 | 6.12 | 3.11 |
| Net Income to Common | 12.06 | 11.41 | 10.09 | 6.12 | 3.11 |
| Net Income Growth | 97.15% | 13.12% | 64.98% | 96.88% | - |
| Shares Outstanding (Basic) | 372 | 338 | 1 | 1 | 1 |
| Shares Outstanding (Diluted) | 372 | 338 | 1 | 1 | 1 |
| Shares Change (YoY) | 37092.36% | 33729.73% | - | - | - |
| EPS (Basic) | 0.03 | 0.03 | 10.09 | 6.12 | 3.11 |
| EPS (Diluted) | 0.03 | 0.03 | 10.09 | 6.12 | 3.11 |
| EPS Growth | -99.47% | -99.67% | 64.98% | 96.88% | - |
| Free Cash Flow | 8.87 | 5.22 | 0.64 | 2.25 | 0.75 |
| Free Cash Flow Per Share | 0.02 | 0.01 | 0.64 | 2.25 | 0.75 |
| Gross Margin | 36.11% | 37.80% | 27.68% | 25.31% | 22.73% |
| Operating Margin | 18.19% | 20.28% | 16.79% | 16.91% | 15.10% |
| Profit Margin | 11.95% | 13.45% | 12.94% | 13.69% | 13.97% |
| Free Cash Flow Margin | 8.79% | 6.15% | 0.82% | 5.04% | 3.39% |
| EBITDA | 19.23 | 17.61 | 13.24 | 7.59 | 3.37 |
| EBITDA Margin | 19.06% | 20.75% | 16.97% | 16.99% | 15.17% |
| D&A For EBITDA | 0.88 | 0.4 | 0.15 | 0.04 | 0.01 |
| EBIT | 18.35 | 17.21 | 13.09 | 7.55 | 3.36 |
| EBIT Margin | 18.19% | 20.28% | 16.79% | 16.91% | 15.10% |
| Effective Tax Rate | 34.11% | 33.16% | 20.65% | 14.57% | 6.81% |
Source: S&P Capital IQ. Standard template. Financial Sources.