Notion VTec Berhad (KLSE:NOTION)
Malaysia
· Delayed Price · Currency is MYR 0.390
0.00 (0.00%)
At close: Mar 6, 2026
Notion VTec Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 482.74 | 487.6 | 487.96 | 345.26 | 334.15 | 352.92 | Upgrade
|
| Revenue Growth (YoY) | -7.19% | -0.07% | 41.33% | 3.33% | -5.32% | 45.38% | Upgrade
|
| Cost of Revenue | 423.64 | 417.85 | 378.93 | 317.83 | 302.01 | 325.56 | Upgrade
|
| Gross Profit | 59.1 | 69.75 | 109.04 | 27.43 | 32.13 | 27.35 | Upgrade
|
| Selling, General & Admin | 54.62 | 53.26 | 55.61 | 79.65 | 59.81 | 49.65 | Upgrade
|
| Other Operating Expenses | -2.6 | -11.27 | -5.33 | - | - | - | Upgrade
|
| Operating Expenses | 52.01 | 41.98 | 50.28 | 79.65 | 59.81 | 49.65 | Upgrade
|
| Operating Income | 7.08 | 27.77 | 58.76 | -52.22 | -27.68 | -22.3 | Upgrade
|
| Interest Expense | -2.92 | -2.49 | -1.98 | -2.89 | -3.65 | -4.04 | Upgrade
|
| Interest & Investment Income | 0.67 | 0.67 | 0.43 | 0.2 | 0.08 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.41 | -0.34 | -0.2 | 12.77 | 50.23 | 15.84 | Upgrade
|
| EBT Excluding Unusual Items | 4.42 | 25.6 | 57.01 | -42.14 | 18.98 | -10.27 | Upgrade
|
| Pretax Income | 4.42 | 25.6 | 57.01 | -42.14 | 18.98 | -10.27 | Upgrade
|
| Income Tax Expense | 2.01 | 8.23 | 14.07 | 2.87 | 9.6 | -2.46 | Upgrade
|
| Earnings From Continuing Operations | 2.41 | 17.37 | 42.94 | -45.02 | 9.38 | -7.81 | Upgrade
|
| Minority Interest in Earnings | -0.27 | -0.26 | -0.19 | - | - | - | Upgrade
|
| Net Income | 2.14 | 17.11 | 42.75 | -45.02 | 9.38 | -7.81 | Upgrade
|
| Net Income to Common | 2.14 | 17.11 | 42.75 | -45.02 | 9.38 | -7.81 | Upgrade
|
| Net Income Growth | -95.50% | -59.98% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 526 | 526 | 518 | 516 | 516 | 515 | Upgrade
|
| Shares Outstanding (Diluted) | 540 | 549 | 525 | 516 | 516 | 515 | Upgrade
|
| Shares Change (YoY) | 0.71% | 4.55% | 1.79% | 0.02% | 0.06% | -1.27% | Upgrade
|
| EPS (Basic) | 0.00 | 0.03 | 0.08 | -0.09 | 0.02 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.03 | 0.08 | -0.09 | 0.02 | -0.02 | Upgrade
|
| EPS Growth | -95.55% | -61.67% | - | - | - | - | Upgrade
|
| Free Cash Flow | -11.37 | -13.05 | 27.45 | 49.94 | 7.63 | -71.01 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | 0.05 | 0.10 | 0.01 | -0.14 | Upgrade
|
| Dividend Per Share | - | - | 0.020 | - | - | - | Upgrade
|
| Gross Margin | 12.24% | 14.31% | 22.35% | 7.94% | 9.62% | 7.75% | Upgrade
|
| Operating Margin | 1.47% | 5.69% | 12.04% | -15.13% | -8.28% | -6.32% | Upgrade
|
| Profit Margin | 0.44% | 3.51% | 8.76% | -13.04% | 2.81% | -2.21% | Upgrade
|
| Free Cash Flow Margin | -2.36% | -2.68% | 5.63% | 14.46% | 2.28% | -20.12% | Upgrade
|
| EBITDA | 31.91 | 51.94 | 82 | -22.83 | 3.66 | 11.1 | Upgrade
|
| EBITDA Margin | 6.61% | 10.65% | 16.80% | -6.61% | 1.10% | 3.15% | Upgrade
|
| D&A For EBITDA | 24.83 | 24.18 | 23.25 | 29.39 | 31.34 | 33.41 | Upgrade
|
| EBIT | 7.08 | 27.77 | 58.76 | -52.22 | -27.68 | -22.3 | Upgrade
|
| EBIT Margin | 1.47% | 5.69% | 12.04% | -15.13% | -8.28% | -6.32% | Upgrade
|
| Effective Tax Rate | 45.55% | 32.16% | 24.67% | - | 50.57% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.