Nova MSC Berhad (KLSE:NOVAMSC)
0.0550
0.00 (0.00%)
At close: Mar 6, 2026
Nova MSC Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Operating Revenue | 28.19 | 36.59 | 37.43 | 33.05 | 27.07 | 22.82 | Upgrade
|
| Other Revenue | 0.16 | 0.16 | - | 1.57 | 0.34 | 0.88 | Upgrade
|
| Revenue | 28.34 | 36.74 | 37.43 | 34.62 | 27.41 | 23.7 | Upgrade
|
| Revenue Growth (YoY) | -25.79% | -1.85% | 8.13% | 26.29% | 15.64% | -33.75% | Upgrade
|
| Cost of Revenue | 24.59 | 25.42 | 25.83 | 29.56 | 31.18 | 31.81 | Upgrade
|
| Gross Profit | 3.75 | 11.33 | 11.6 | 5.06 | -3.77 | -8.1 | Upgrade
|
| Other Operating Expenses | -0.31 | - | 8.99 | - | - | - | Upgrade
|
| Operating Expenses | 6.69 | 7.7 | 17.42 | 8.14 | 7.88 | 7.54 | Upgrade
|
| Operating Income | -2.94 | 3.62 | -5.82 | -3.08 | -11.65 | -15.65 | Upgrade
|
| Interest Expense | -0.53 | -0.76 | -0.99 | -0.77 | -0.91 | -0.41 | Upgrade
|
| Interest & Investment Income | 0.07 | 0 | - | 0 | 0.09 | 0.16 | Upgrade
|
| Earnings From Equity Investments | 0.12 | -0.09 | -0.12 | 0.11 | 0.02 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.79 | -2.79 | - | 2.36 | 2.07 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.16 | -6.19 | 0.37 | -5.44 | -3.35 | -5.13 | Upgrade
|
| EBT Excluding Unusual Items | -12.24 | -6.2 | -6.56 | -6.82 | -13.75 | -20.89 | Upgrade
|
| Impairment of Goodwill | -0.22 | -0.22 | - | - | - | - | Upgrade
|
| Asset Writedown | -3.24 | -3.24 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | -15.7 | -9.66 | -6.56 | -6.82 | -13.75 | -20.88 | Upgrade
|
| Income Tax Expense | - | - | - | 0.01 | 0.02 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -15.7 | -9.66 | -6.56 | -6.83 | -13.76 | -20.94 | Upgrade
|
| Net Income to Company | -15.7 | -9.66 | -6.56 | -6.83 | -13.76 | -20.94 | Upgrade
|
| Minority Interest in Earnings | 3.26 | 1.76 | 1.56 | 0.54 | 1.48 | 0.73 | Upgrade
|
| Net Income | -12.43 | -7.9 | -5 | -6.3 | -12.29 | -20.22 | Upgrade
|
| Net Income to Common | -12.43 | -7.9 | -5 | -6.3 | -12.29 | -20.22 | Upgrade
|
| Shares Outstanding (Basic) | 1,942 | 1,541 | 1,388 | 1,191 | 1,176 | 1,156 | Upgrade
|
| Shares Outstanding (Diluted) | 1,942 | 1,541 | 1,388 | 1,191 | 1,176 | 1,156 | Upgrade
|
| Shares Change (YoY) | 51.11% | 11.00% | 16.57% | 1.23% | 1.74% | 19.16% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | Upgrade
|
| Free Cash Flow | - | -0.27 | 3.46 | 5.56 | -0.96 | 1.59 | Upgrade
|
| Free Cash Flow Per Share | - | - | 0.00 | 0.01 | -0.00 | 0.00 | Upgrade
|
| Gross Margin | 13.24% | 30.82% | 30.99% | 14.62% | -13.76% | -34.19% | Upgrade
|
| Operating Margin | -10.36% | 9.86% | -15.55% | -8.91% | -42.52% | -66.02% | Upgrade
|
| Profit Margin | -43.86% | -21.49% | -13.37% | -18.19% | -44.82% | -85.29% | Upgrade
|
| Free Cash Flow Margin | - | -0.73% | 9.25% | 16.05% | -3.50% | 6.72% | Upgrade
|
| EBITDA | -3.45 | 3.81 | 2.62 | -2.88 | -11.25 | -14.99 | Upgrade
|
| EBITDA Margin | -12.19% | 10.36% | 6.99% | -8.32% | -41.03% | -63.23% | Upgrade
|
| D&A For EBITDA | -0.52 | 0.18 | 8.44 | 0.2 | 0.41 | 0.66 | Upgrade
|
| EBIT | -2.94 | 3.62 | -5.82 | -3.08 | -11.65 | -15.65 | Upgrade
|
| EBIT Margin | -10.36% | 9.86% | -15.55% | -8.91% | -42.52% | -66.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.