OB Holdings Berhad (KLSE:OBHB)
Malaysia
· Delayed Price · Currency is MYR 0.175
0.00 (0.00%)
At close: Mar 9, 2026
OB Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| Revenue | 62.37 | 54.53 | 50.89 | 46.45 | 43.56 | 29.72 |
| Revenue Growth (YoY) | 34.28% | 7.15% | 9.55% | 6.64% | 46.57% | - |
| Cost of Revenue | 36.39 | 32.24 | 29.17 | 27.91 | 25.56 | 17.77 |
| Gross Profit | 25.98 | 22.29 | 21.72 | 18.54 | 18 | 11.95 |
| Selling, General & Admin | 16.4 | 15.87 | 13.71 | 10.6 | 7.3 | 5.26 |
| Other Operating Expenses | 0.11 | -0.28 | -0.06 | -0.67 | -0.11 | -0.56 |
| Operating Expenses | 16.61 | 15.7 | 13.03 | 10.01 | 7.2 | 5.39 |
| Operating Income | 9.36 | 6.59 | 8.69 | 8.53 | 10.8 | 6.57 |
| Interest Expense | -0.44 | -0.67 | -0.8 | -0.54 | -0.22 | -0.18 |
| Interest & Investment Income | 0.58 | 0.38 | 0.01 | 0.01 | 0 | 0.01 |
| Currency Exchange Gain (Loss) | 0.13 | 0.13 | 0.03 | 0.02 | 0.09 | 0.06 |
| EBT Excluding Unusual Items | 9.64 | 6.44 | 7.92 | 8.01 | 10.68 | 6.45 |
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.02 | 4.83 | 0.03 | 0.02 |
| Asset Writedown | - | - | - | -0.59 | 0.08 | -0.03 |
| Pretax Income | 9.76 | 6.56 | 7.94 | 12.25 | 10.78 | 6.45 |
| Income Tax Expense | 2.85 | 1.98 | 2.44 | 2.68 | 2.56 | 1.73 |
| Net Income | 6.91 | 4.58 | 5.5 | 9.57 | 8.22 | 4.71 |
| Net Income to Common | 6.91 | 4.58 | 5.5 | 9.57 | 8.22 | 4.71 |
| Net Income Growth | -27.83% | -16.74% | -42.55% | 16.40% | 74.57% | - |
| Shares Outstanding (Basic) | 457 | 327 | 257 | 1 | 1 | 1 |
| Shares Outstanding (Diluted) | 457 | 327 | 257 | 1 | 1 | 1 |
| Shares Change (YoY) | 32531.29% | 27.41% | 18238.57% | - | - | - |
| EPS (Basic) | 0.02 | 0.01 | 0.02 | 6.84 | 5.87 | 3.37 |
| EPS (Diluted) | 0.02 | 0.01 | 0.02 | 6.84 | 5.87 | 3.37 |
| EPS Growth | -99.78% | -34.65% | -99.69% | 16.40% | 74.57% | - |
| Free Cash Flow | -0.45 | -0.28 | 0.04 | 2.09 | 6.3 | 2.57 |
| Free Cash Flow Per Share | -0.00 | -0.00 | - | 1.49 | 4.50 | 1.84 |
| Dividend Per Share | 0.003 | 0.002 | - | 16.400 | 1.667 | 11.550 |
| Dividend Growth | -99.98% | - | - | 883.80% | -85.57% | - |
| Gross Margin | 41.65% | 40.88% | 42.68% | 39.91% | 41.33% | 40.22% |
| Operating Margin | 15.01% | 12.09% | 17.07% | 18.37% | 24.80% | 22.09% |
| Profit Margin | 11.08% | 8.40% | 10.81% | 20.61% | 18.88% | 15.85% |
| Free Cash Flow Margin | -0.73% | -0.51% | 0.08% | 4.49% | 14.45% | 8.65% |
| EBITDA | 11.54 | 8.75 | 10.56 | 10.44 | 12.07 | 7.51 |
| EBITDA Margin | 18.50% | 16.05% | 20.76% | 22.48% | 27.71% | 25.28% |
| D&A For EBITDA | 2.17 | 2.16 | 1.88 | 1.91 | 1.27 | 0.95 |
| EBIT | 9.36 | 6.59 | 8.69 | 8.53 | 10.8 | 6.57 |
| EBIT Margin | 15.01% | 12.09% | 17.07% | 18.37% | 24.80% | 22.09% |
| Effective Tax Rate | 29.19% | 30.20% | 30.74% | 21.86% | 23.74% | 26.91% |
| Advertising Expenses | - | - | - | 1.46 | 0.58 | 0.2 |
Source: S&P Capital IQ. Standard template. Financial Sources.