Olympia Industries Berhad (KLSE:OLYMPIA)
0.0600
+0.0050 (9.09%)
At close: Mar 5, 2026
Olympia Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 82.44 | 83.26 | 86.87 | 86.4 | 59.63 | Upgrade
|
| Other Revenue | - | 0.69 | 0.64 | 2.84 | 2.37 | Upgrade
|
| Revenue | 82.44 | 83.95 | 87.51 | 89.24 | 62 | Upgrade
|
| Revenue Growth (YoY) | -1.79% | -4.07% | -1.94% | 43.95% | -20.13% | Upgrade
|
| Cost of Revenue | 83.99 | 67.1 | 75.44 | 70.03 | 45.82 | Upgrade
|
| Gross Profit | -1.55 | 16.84 | 12.07 | 19.21 | 16.18 | Upgrade
|
| Selling, General & Admin | - | 14.08 | 13.14 | 12.41 | 10.84 | Upgrade
|
| Other Operating Expenses | 6.89 | 6.91 | 7.18 | 12.5 | 8.72 | Upgrade
|
| Operating Expenses | 6.89 | 21 | 20.32 | 24.91 | 19.55 | Upgrade
|
| Operating Income | -8.44 | -4.15 | -8.25 | -5.69 | -3.37 | Upgrade
|
| Interest Expense | -9.52 | -9.05 | -7.76 | -8.34 | -8.38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.09 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.18 | Upgrade
|
| EBT Excluding Unusual Items | -17.96 | -13.2 | -16 | -13.95 | -11.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.38 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | - | 0 | - | Upgrade
|
| Pretax Income | -17.96 | -13.18 | -16 | -13.57 | -11.57 | Upgrade
|
| Income Tax Expense | 0.23 | 0.4 | -0.2 | -0.71 | -0.39 | Upgrade
|
| Earnings From Continuing Operations | -18.19 | -13.58 | -15.8 | -12.86 | -11.19 | Upgrade
|
| Net Income to Company | -18.19 | -13.58 | -15.8 | -12.86 | -11.19 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0 | 0.02 | -0.35 | 0 | Upgrade
|
| Net Income | -18.18 | -13.57 | -15.79 | -13.21 | -11.18 | Upgrade
|
| Net Income to Common | -18.18 | -13.57 | -15.79 | -13.21 | -11.18 | Upgrade
|
| Shares Outstanding (Basic) | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 | Upgrade
|
| Shares Outstanding (Diluted) | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 | Upgrade
|
| EPS (Basic) | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -3.87 | 4.95 | -4.27 | 5.26 | -8.1 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.01 | -0.00 | 0.01 | -0.01 | Upgrade
|
| Gross Margin | -1.88% | 20.06% | 13.79% | 21.53% | 26.10% | Upgrade
|
| Operating Margin | -10.24% | -4.95% | -9.42% | -6.38% | -5.44% | Upgrade
|
| Profit Margin | -22.06% | -16.17% | -18.04% | -14.80% | -18.04% | Upgrade
|
| Free Cash Flow Margin | -4.69% | 5.89% | -4.88% | 5.90% | -13.06% | Upgrade
|
| EBITDA | -7.99 | -3.5 | -7.59 | -5.01 | -2.62 | Upgrade
|
| EBITDA Margin | -9.70% | -4.17% | -8.67% | -5.62% | -4.23% | Upgrade
|
| D&A For EBITDA | 0.45 | 0.65 | 0.66 | 0.68 | 0.75 | Upgrade
|
| EBIT | -8.44 | -4.15 | -8.25 | -5.69 | -3.37 | Upgrade
|
| EBIT Margin | -10.24% | -4.95% | -9.42% | -6.38% | -5.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.