OpenMove AI Berhad (KLSE:OMAI)
Malaysia
· Delayed Price · Currency is MYR 0.625
0.00 (0.00%)
At close: Mar 6, 2026
OpenMove AI Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 33.37 | 32.19 | 27.3 | 26.2 | 25.22 | Upgrade
|
| Revenue Growth (YoY) | 3.65% | 17.94% | 4.17% | 3.89% | -1.25% | Upgrade
|
| Cost of Revenue | 11.3 | 9.4 | 7.18 | 7.06 | 6.9 | Upgrade
|
| Gross Profit | 22.07 | 22.8 | 20.11 | 19.14 | 18.32 | Upgrade
|
| Selling, General & Admin | 14.27 | 9.51 | 6.24 | 7.26 | 5.89 | Upgrade
|
| Operating Expenses | 14.27 | 9.51 | 6.24 | 7.26 | 5.89 | Upgrade
|
| Operating Income | 7.8 | 13.28 | 13.87 | 11.88 | 12.44 | Upgrade
|
| Interest Expense | - | -0.1 | -0.01 | -0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.97 | 0.97 | 0.62 | 0.51 | 0.35 | Upgrade
|
| EBT Excluding Unusual Items | 8.76 | 14.16 | 14.49 | 12.37 | 12.79 | Upgrade
|
| Pretax Income | 8.76 | 14.16 | 14.49 | 12.37 | 12.79 | Upgrade
|
| Income Tax Expense | 3.24 | 3.07 | 3.48 | 3.27 | 2.89 | Upgrade
|
| Net Income | 5.53 | 11.08 | 11.01 | 9.1 | 9.89 | Upgrade
|
| Net Income to Common | 5.53 | 11.08 | 11.01 | 9.1 | 9.89 | Upgrade
|
| Net Income Growth | -50.13% | 0.69% | 20.94% | -8.00% | 3.98% | Upgrade
|
| Shares Outstanding (Basic) | 173 | 173 | 173 | 174 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 173 | 173 | 174 | 174 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | -0.52% | -0.08% | -0.66% | Upgrade
|
| EPS (Basic) | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 | Upgrade
|
| EPS Growth | -50.15% | 0.69% | 21.57% | -7.93% | 4.67% | Upgrade
|
| Free Cash Flow | 5.99 | 6.85 | 11.72 | 6.2 | 12.67 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.04 | 0.07 | 0.04 | 0.07 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.040 | 0.040 | 0.040 | Upgrade
|
| Dividend Growth | - | 25.00% | - | - | 33.33% | Upgrade
|
| Gross Margin | 66.13% | 70.81% | 73.68% | 73.04% | 72.64% | Upgrade
|
| Operating Margin | 23.37% | 41.27% | 50.83% | 45.32% | 49.30% | Upgrade
|
| Profit Margin | 16.56% | 34.43% | 40.33% | 34.74% | 39.23% | Upgrade
|
| Free Cash Flow Margin | 17.96% | 21.28% | 42.94% | 23.68% | 50.23% | Upgrade
|
| EBITDA | 9.25 | 14.25 | 14.82 | 13.11 | 13.36 | Upgrade
|
| EBITDA Margin | 27.73% | 44.26% | 54.31% | 50.04% | 52.97% | Upgrade
|
| D&A For EBITDA | 1.45 | 0.96 | 0.95 | 1.24 | 0.93 | Upgrade
|
| EBIT | 7.8 | 13.28 | 13.87 | 11.88 | 12.44 | Upgrade
|
| EBIT Margin | 23.37% | 41.27% | 50.83% | 45.32% | 49.30% | Upgrade
|
| Effective Tax Rate | 36.93% | 21.71% | 24.02% | 26.43% | 22.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.