Oriental Holdings Berhad (KLSE:ORIENT)
Malaysia
· Delayed Price · Currency is MYR 6.75
0.00 (0.00%)
At close: Dec 5, 2025
Oriental Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,523 | 5,111 | 4,356 | 3,827 | 3,266 | 3,364 | Upgrade
|
| Revenue Growth (YoY) | 10.89% | 17.33% | 13.82% | 17.18% | -2.92% | -34.83% | Upgrade
|
| Cost of Revenue | 4,708 | 3,877 | 3,349 | 2,876 | 2,434 | 2,721 | Upgrade
|
| Gross Profit | 814.89 | 1,234 | 1,007 | 950.68 | 832.31 | 643.28 | Upgrade
|
| Selling, General & Admin | 370.42 | 370.42 | 352.39 | 323.67 | 289.46 | 294.24 | Upgrade
|
| Other Operating Expenses | 83.54 | 83.54 | 84.42 | -158.11 | -22.27 | 136.16 | Upgrade
|
| Operating Expenses | 455.76 | 455.76 | 436.59 | 165.71 | 267.45 | 431.32 | Upgrade
|
| Operating Income | 359.13 | 778.38 | 570.37 | 784.97 | 564.86 | 211.96 | Upgrade
|
| Interest Expense | -56.92 | -101.71 | -94.09 | -40.42 | -28.03 | -30.04 | Upgrade
|
| Earnings From Equity Investments | 70.3 | 34.45 | 49.18 | 73.51 | 53.48 | -7.63 | Upgrade
|
| EBT Excluding Unusual Items | 372.51 | 711.13 | 525.46 | 818.06 | 590.31 | 174.29 | Upgrade
|
| Merger & Restructuring Charges | - | - | -20.35 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 59.46 | 59.46 | 116.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.05 | 5.05 | 2.3 | 3.83 | 3.08 | 2.94 | Upgrade
|
| Asset Writedown | -2.73 | -3.24 | -4.31 | -1.67 | 13.39 | -69.34 | Upgrade
|
| Pretax Income | 434.29 | 772.4 | 619.5 | 820.22 | 606.77 | 107.89 | Upgrade
|
| Income Tax Expense | 136.73 | 187.67 | 59.62 | 182.18 | 106.34 | 34.3 | Upgrade
|
| Earnings From Continuing Operations | 297.56 | 584.73 | 559.89 | 638.05 | 500.43 | 73.6 | Upgrade
|
| Minority Interest in Earnings | 9.79 | 13.34 | -106.63 | -139.65 | -179.47 | 38.54 | Upgrade
|
| Net Income | 307.35 | 598.07 | 453.26 | 498.4 | 320.95 | 112.13 | Upgrade
|
| Net Income to Common | 307.35 | 598.07 | 453.26 | 498.4 | 320.95 | 112.13 | Upgrade
|
| Net Income Growth | -19.74% | 31.95% | -9.06% | 55.29% | 186.23% | -68.20% | Upgrade
|
| Shares Outstanding (Basic) | 620 | 620 | 620 | 620 | 620 | 620 | Upgrade
|
| Shares Outstanding (Diluted) | 620 | 620 | 620 | 620 | 620 | 620 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.50 | 0.96 | 0.73 | 0.80 | 0.52 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.96 | 0.73 | 0.80 | 0.52 | 0.18 | Upgrade
|
| EPS Growth | -19.74% | 31.95% | -9.06% | 55.29% | 186.23% | -68.20% | Upgrade
|
| Free Cash Flow | 515.91 | 53.05 | 245.17 | 341.02 | 332.75 | 171.98 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | 0.09 | 0.40 | 0.55 | 0.54 | 0.28 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.140 | Upgrade
|
| Dividend Growth | - | - | - | - | 185.71% | -30.00% | Upgrade
|
| Gross Margin | 14.75% | 24.15% | 23.12% | 24.84% | 25.48% | 19.12% | Upgrade
|
| Operating Margin | 6.50% | 15.23% | 13.09% | 20.51% | 17.29% | 6.30% | Upgrade
|
| Profit Margin | 5.56% | 11.70% | 10.41% | 13.02% | 9.83% | 3.33% | Upgrade
|
| Free Cash Flow Margin | 9.34% | 1.04% | 5.63% | 8.91% | 10.19% | 5.11% | Upgrade
|
| EBITDA | 499.54 | 948.41 | 730.63 | 926.94 | 704.53 | 343.75 | Upgrade
|
| EBITDA Margin | 9.04% | 18.56% | 16.77% | 24.22% | 21.57% | 10.22% | Upgrade
|
| D&A For EBITDA | 140.42 | 170.02 | 160.25 | 141.97 | 139.67 | 131.79 | Upgrade
|
| EBIT | 359.13 | 778.38 | 570.37 | 784.97 | 564.86 | 211.96 | Upgrade
|
| EBIT Margin | 6.50% | 15.23% | 13.09% | 20.51% | 17.29% | 6.30% | Upgrade
|
| Effective Tax Rate | 31.48% | 24.30% | 9.62% | 22.21% | 17.53% | 31.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.