Padini Holdings Berhad (KLSE:PADINI)
Malaysia
· Delayed Price · Currency is MYR 1.860
+0.010 (0.54%)
At close: Dec 5, 2025
Padini Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 1,946 | 1,938 | 1,919 | 1,822 | 1,319 | 1,029 | Upgrade
|
| Revenue Growth (YoY) | 1.13% | 0.98% | 5.31% | 38.14% | 28.14% | -24.01% | Upgrade
|
| Cost of Revenue | 1,173 | 1,185 | 1,224 | 1,104 | 811.58 | 639.92 | Upgrade
|
| Gross Profit | 773.03 | 752.87 | 695.1 | 717.76 | 507.51 | 389.47 | Upgrade
|
| Selling, General & Admin | 548.34 | 545.81 | 508.56 | 426.74 | 321.46 | 333.91 | Upgrade
|
| Other Operating Expenses | -8.85 | -8.85 | -12.17 | -9.78 | -15.76 | -15.55 | Upgrade
|
| Operating Expenses | 539.49 | 536.96 | 496.39 | 416.96 | 305.7 | 318.35 | Upgrade
|
| Operating Income | 233.53 | 215.91 | 198.71 | 300.79 | 201.82 | 71.12 | Upgrade
|
| Interest Expense | -29.75 | -28.36 | -24.3 | -20.39 | -19.21 | -21.01 | Upgrade
|
| Interest & Investment Income | 22.49 | 22.49 | 19.75 | 16.85 | 10.96 | 7.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.05 | -0.67 | -1.13 | -1.36 | -0.13 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 224.22 | 209.38 | 193.04 | 295.89 | 193.43 | 57.86 | Upgrade
|
| Other Unusual Items | - | - | 3.7 | - | 11.68 | 16.29 | Upgrade
|
| Pretax Income | 224.22 | 209.38 | 196.74 | 295.89 | 205.11 | 74.15 | Upgrade
|
| Income Tax Expense | 60.58 | 54.59 | 50.14 | 73.2 | 51.01 | 20.09 | Upgrade
|
| Net Income | 163.65 | 154.79 | 146.6 | 222.69 | 154.1 | 54.06 | Upgrade
|
| Net Income to Common | 163.65 | 154.79 | 146.6 | 222.69 | 154.1 | 54.06 | Upgrade
|
| Net Income Growth | 24.49% | 5.59% | -34.17% | 44.51% | 185.07% | -28.09% | Upgrade
|
| Shares Outstanding (Basic) | 987 | 987 | 987 | 987 | 987 | 987 | Upgrade
|
| Shares Outstanding (Diluted) | 987 | 987 | 987 | 987 | 987 | 987 | Upgrade
|
| EPS (Basic) | 0.17 | 0.16 | 0.15 | 0.23 | 0.16 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.16 | 0.15 | 0.23 | 0.16 | 0.05 | Upgrade
|
| EPS Growth | 24.49% | 5.59% | -34.17% | 44.51% | 185.08% | -28.09% | Upgrade
|
| Free Cash Flow | 161.5 | 147.55 | 374.83 | -45.4 | 458.29 | 180.98 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.15 | 0.38 | -0.05 | 0.46 | 0.18 | Upgrade
|
| Dividend Per Share | 0.071 | 0.069 | 0.067 | 0.067 | 0.067 | 0.017 | Upgrade
|
| Dividend Growth | 5.85% | 3.90% | - | - | 299.40% | -66.60% | Upgrade
|
| Gross Margin | 39.73% | 38.85% | 36.23% | 39.39% | 38.47% | 37.84% | Upgrade
|
| Operating Margin | 12.00% | 11.14% | 10.36% | 16.51% | 15.30% | 6.91% | Upgrade
|
| Profit Margin | 8.41% | 7.99% | 7.64% | 12.22% | 11.68% | 5.25% | Upgrade
|
| Free Cash Flow Margin | 8.30% | 7.61% | 19.53% | -2.49% | 34.74% | 17.58% | Upgrade
|
| EBITDA | 271.59 | 249.92 | 222.91 | 317.31 | 221.01 | 96.8 | Upgrade
|
| EBITDA Margin | 13.96% | 12.90% | 11.62% | 17.41% | 16.75% | 9.40% | Upgrade
|
| D&A For EBITDA | 38.05 | 34 | 24.2 | 16.52 | 19.2 | 25.68 | Upgrade
|
| EBIT | 233.53 | 215.91 | 198.71 | 300.79 | 201.82 | 71.12 | Upgrade
|
| EBIT Margin | 12.00% | 11.14% | 10.36% | 16.51% | 15.30% | 6.91% | Upgrade
|
| Effective Tax Rate | 27.02% | 26.07% | 25.49% | 24.74% | 24.87% | 27.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.