Panasonic Manufacturing Malaysia Berhad (KLSE:PANAMY)
Malaysia
· Delayed Price · Currency is MYR 7.22
+0.10 (1.40%)
At close: Mar 9, 2026
KLSE:PANAMY Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 709.02 | 822.78 | 905.69 | 991.63 | 868.78 | 974.56 | Upgrade
|
| Revenue Growth (YoY) | -16.65% | -9.15% | -8.67% | 14.14% | -10.85% | -7.36% | Upgrade
|
| Cost of Revenue | 606.12 | 714.61 | 766.42 | 874.38 | 774.01 | 792.45 | Upgrade
|
| Gross Profit | 102.91 | 108.17 | 139.27 | 117.25 | 94.76 | 182.11 | Upgrade
|
| Selling, General & Admin | 79.17 | 79.17 | 84.11 | 79.74 | 76.08 | 74.4 | Upgrade
|
| Other Operating Expenses | 9.05 | 9.09 | -17.32 | -7.68 | -12.13 | 3.25 | Upgrade
|
| Operating Expenses | 88.21 | 88.26 | 66.79 | 72.06 | 63.95 | 77.65 | Upgrade
|
| Operating Income | 14.69 | 19.91 | 72.48 | 45.19 | 30.81 | 104.46 | Upgrade
|
| Interest Expense | -0.04 | -0.03 | -0 | -0 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 17.98 | 20.05 | 20.91 | 13.61 | 7.96 | 10.29 | Upgrade
|
| Earnings From Equity Investments | 8.4 | 11.6 | 12.88 | 9.3 | 13.83 | 20.28 | Upgrade
|
| EBT Excluding Unusual Items | 41.49 | 51.53 | 106.27 | 68.09 | 52.59 | 135.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.36 | 0.36 | 0.39 | 0.95 | 0.44 | 0.13 | Upgrade
|
| Pretax Income | 41.85 | 51.89 | 106.66 | 91.34 | 53.04 | 135.15 | Upgrade
|
| Income Tax Expense | 2.95 | 5.76 | 14.01 | 11.21 | 1.53 | 18.7 | Upgrade
|
| Net Income | 38.9 | 46.14 | 92.65 | 80.13 | 51.51 | 116.45 | Upgrade
|
| Net Income to Common | 38.9 | 46.14 | 92.65 | 80.13 | 51.51 | 116.45 | Upgrade
|
| Net Income Growth | -29.23% | -50.20% | 15.62% | 55.56% | -55.77% | -0.46% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 | Upgrade
|
| EPS (Basic) | 0.64 | 0.76 | 1.53 | 1.32 | 0.85 | 1.92 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.76 | 1.53 | 1.32 | 0.85 | 1.92 | Upgrade
|
| EPS Growth | -29.23% | -50.20% | 15.62% | 55.56% | -55.77% | -0.46% | Upgrade
|
| Free Cash Flow | 7.8 | 4.6 | 97.07 | 72.81 | -3.6 | 53.05 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.08 | 1.60 | 1.20 | -0.06 | 0.87 | Upgrade
|
| Dividend Per Share | 0.620 | 0.620 | 1.360 | 1.220 | 0.830 | 1.630 | Upgrade
|
| Dividend Growth | -54.41% | -54.41% | 11.47% | 46.99% | -49.08% | -17.68% | Upgrade
|
| Gross Margin | 14.51% | 13.15% | 15.38% | 11.82% | 10.91% | 18.69% | Upgrade
|
| Operating Margin | 2.07% | 2.42% | 8.00% | 4.56% | 3.55% | 10.72% | Upgrade
|
| Profit Margin | 5.49% | 5.61% | 10.23% | 8.08% | 5.93% | 11.95% | Upgrade
|
| Free Cash Flow Margin | 1.10% | 0.56% | 10.72% | 7.34% | -0.41% | 5.44% | Upgrade
|
| EBITDA | 39.94 | 44.57 | 96.56 | 70.52 | 58.93 | 134.05 | Upgrade
|
| EBITDA Margin | 5.63% | 5.42% | 10.66% | 7.11% | 6.78% | 13.76% | Upgrade
|
| D&A For EBITDA | 25.25 | 24.66 | 24.08 | 25.34 | 28.12 | 29.59 | Upgrade
|
| EBIT | 14.69 | 19.91 | 72.48 | 45.19 | 30.81 | 104.46 | Upgrade
|
| EBIT Margin | 2.07% | 2.42% | 8.00% | 4.56% | 3.55% | 10.72% | Upgrade
|
| Effective Tax Rate | 7.04% | 11.09% | 13.14% | 12.27% | 2.88% | 13.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.