Panda Eco System Berhad (KLSE:PANDA)
Malaysia
· Delayed Price · Currency is MYR 0.205
+0.005 (2.50%)
At close: Mar 6, 2026
Panda Eco System Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 43.77 | 31.16 | 23.77 | 20.98 | 20 | Upgrade
|
| Revenue Growth (YoY) | 40.47% | 31.10% | 13.28% | 4.89% | 22.01% | Upgrade
|
| Cost of Revenue | 24.71 | 13.95 | 10.84 | 9.33 | 8.71 | Upgrade
|
| Gross Profit | 19.07 | 17.22 | 12.92 | 11.65 | 11.3 | Upgrade
|
| Selling, General & Admin | 7.88 | 6.99 | 6.95 | 3.92 | 2.76 | Upgrade
|
| Other Operating Expenses | -0.94 | - | - | - | - | Upgrade
|
| Operating Expenses | 6.67 | 7.15 | 7 | 3.58 | 2.51 | Upgrade
|
| Operating Income | 12.4 | 10.06 | 5.92 | 8.07 | 8.78 | Upgrade
|
| Interest Expense | -0.11 | -0.02 | -0.01 | -0 | -0.01 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1.04 | 0.39 | 0.41 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | 12.29 | 11.08 | 6.31 | 8.47 | 9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.78 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.35 | Upgrade
|
| Pretax Income | 12.29 | 11.08 | 6.31 | 8.47 | 10.43 | Upgrade
|
| Income Tax Expense | 3.53 | 3 | 2 | 1.42 | 2.53 | Upgrade
|
| Earnings From Continuing Operations | 8.75 | 8.08 | 4.3 | 7.05 | 7.9 | Upgrade
|
| Minority Interest in Earnings | 0.47 | - | - | - | - | Upgrade
|
| Net Income | 9.22 | 8.08 | 4.3 | 7.05 | 7.9 | Upgrade
|
| Net Income to Common | 9.22 | 8.08 | 4.3 | 7.05 | 7.9 | Upgrade
|
| Net Income Growth | 14.09% | 87.84% | -38.95% | -10.79% | 14.98% | Upgrade
|
| Shares Outstanding (Basic) | 682 | 671 | 573 | 562 | 562 | Upgrade
|
| Shares Outstanding (Diluted) | 682 | 671 | 573 | 562 | 671 | Upgrade
|
| Shares Change (YoY) | 1.58% | 17.14% | 1.97% | -16.28% | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 12.10% | 60.37% | -40.13% | 4.52% | 20.00% | Upgrade
|
| Free Cash Flow | 11.67 | 8.95 | 3.9 | 5.95 | 9.09 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.003 | 0.003 | - | - | - | Upgrade
|
| Gross Margin | 43.56% | 55.25% | 54.37% | 55.52% | 56.48% | Upgrade
|
| Operating Margin | 28.32% | 32.29% | 24.91% | 38.47% | 43.91% | Upgrade
|
| Profit Margin | 21.07% | 25.94% | 18.10% | 33.59% | 39.49% | Upgrade
|
| Free Cash Flow Margin | 26.65% | 28.72% | 16.41% | 28.36% | 45.45% | Upgrade
|
| EBITDA | 13.97 | 10.32 | 6.06 | 8.22 | 9.01 | Upgrade
|
| EBITDA Margin | 31.91% | 33.11% | 25.51% | 39.16% | 45.04% | Upgrade
|
| D&A For EBITDA | 1.57 | 0.26 | 0.14 | 0.15 | 0.23 | Upgrade
|
| EBIT | 12.4 | 10.06 | 5.92 | 8.07 | 8.78 | Upgrade
|
| EBIT Margin | 28.32% | 32.29% | 24.91% | 38.47% | 43.91% | Upgrade
|
| Effective Tax Rate | 28.76% | 27.07% | 31.77% | 16.81% | 24.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.