Paos Holdings Berhad (KLSE:PAOS)
Malaysia
· Delayed Price · Currency is MYR 0.285
-0.025 (-8.06%)
At close: Mar 6, 2026
Paos Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 383.12 | 614.15 | 705.74 | 683.95 | 378.67 | 404.86 | Upgrade
|
| Revenue Growth (YoY) | -30.11% | -12.98% | 3.19% | 80.62% | -6.47% | 43.14% | Upgrade
|
| Cost of Revenue | 380.78 | 610.92 | 700.08 | 678.85 | 375.02 | 399.1 | Upgrade
|
| Gross Profit | 2.34 | 3.24 | 5.66 | 5.1 | 3.65 | 5.77 | Upgrade
|
| Selling, General & Admin | 7.97 | 7.97 | 7.44 | 6.92 | 6.71 | 6.78 | Upgrade
|
| Other Operating Expenses | -0.05 | -0.38 | -2.24 | -2.45 | -0.14 | -0.55 | Upgrade
|
| Operating Expenses | 7.92 | 7.6 | 5.2 | 4.47 | 6.56 | 6.23 | Upgrade
|
| Operating Income | -5.58 | -4.36 | 0.47 | 0.64 | -2.91 | -0.47 | Upgrade
|
| Interest Expense | -0.01 | -0.02 | -0.03 | -0.03 | -0.05 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.17 | 0.12 | 0.01 | 0 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | -5.49 | -4.21 | 0.56 | 0.62 | -2.96 | -0.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.13 | - | Upgrade
|
| Pretax Income | -5.49 | -4.21 | 0.56 | 0.62 | -2.82 | -0.44 | Upgrade
|
| Income Tax Expense | -0.78 | -0.79 | 0.46 | 0.66 | 0.37 | 0.71 | Upgrade
|
| Net Income | -4.71 | -3.43 | 0.09 | -0.05 | -3.2 | -1.15 | Upgrade
|
| Net Income to Common | -4.71 | -3.43 | 0.09 | -0.05 | -3.2 | -1.15 | Upgrade
|
| Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 181 | 181 | Upgrade
|
| Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 181 | 181 | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | 0.00 | -0.00 | -0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | 0.00 | -0.00 | -0.02 | -0.01 | Upgrade
|
| Free Cash Flow | -8.69 | -7.25 | 10.33 | 3.33 | -1.64 | 0.53 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.04 | 0.06 | 0.02 | -0.01 | 0.00 | Upgrade
|
| Gross Margin | 0.61% | 0.53% | 0.80% | 0.75% | 0.97% | 1.42% | Upgrade
|
| Operating Margin | -1.46% | -0.71% | 0.07% | 0.09% | -0.77% | -0.12% | Upgrade
|
| Profit Margin | -1.23% | -0.56% | 0.01% | -0.01% | -0.84% | -0.28% | Upgrade
|
| Free Cash Flow Margin | -2.27% | -1.18% | 1.46% | 0.49% | -0.43% | 0.13% | Upgrade
|
| EBITDA | -2.4 | -1.21 | 3.07 | 3.04 | -0.57 | 1.97 | Upgrade
|
| EBITDA Margin | -0.63% | -0.20% | 0.43% | 0.44% | -0.15% | 0.49% | Upgrade
|
| D&A For EBITDA | 3.18 | 3.15 | 2.6 | 2.4 | 2.34 | 2.44 | Upgrade
|
| EBIT | -5.58 | -4.36 | 0.47 | 0.64 | -2.91 | -0.47 | Upgrade
|
| EBIT Margin | -1.46% | -0.71% | 0.07% | 0.09% | -0.77% | -0.12% | Upgrade
|
| Effective Tax Rate | - | - | 83.10% | 107.45% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.