Pasdec Holdings Berhad (KLSE:PASDEC)
0.290
+0.005 (1.75%)
At close: Mar 6, 2026
Pasdec Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 32.87 | 29.48 | 36.42 | 21.73 | 39.72 | Upgrade
|
| Revenue Growth (YoY) | 11.49% | -19.04% | 67.60% | -45.29% | -12.30% | Upgrade
|
| Cost of Revenue | 11.4 | 10.64 | 19.44 | 12.75 | 30.11 | Upgrade
|
| Gross Profit | 21.47 | 18.84 | 16.97 | 8.98 | 9.61 | Upgrade
|
| Selling, General & Admin | 3.68 | 3.66 | 4.51 | 3.89 | 4.79 | Upgrade
|
| Other Operating Expenses | 11.75 | 7.27 | 12.72 | 8.89 | 7.87 | Upgrade
|
| Operating Expenses | 15.42 | 10.91 | 14.87 | 11.12 | 15.02 | Upgrade
|
| Operating Income | 6.05 | 7.93 | 2.1 | -2.15 | -5.41 | Upgrade
|
| Interest Expense | -0.03 | -0.05 | -0.02 | -0.48 | -1.43 | Upgrade
|
| Interest & Investment Income | 0.24 | 0.04 | 0.93 | 0.1 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 3.47 | 2.22 | 0.59 | 1.5 | -0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.57 | 0.35 | 6.41 | 2.14 | 1.44 | Upgrade
|
| EBT Excluding Unusual Items | 12.29 | 10.5 | 10.02 | 1.12 | -5.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0.12 | 0.81 | 0 | Upgrade
|
| Other Unusual Items | - | - | - | - | 4 | Upgrade
|
| Pretax Income | 12.29 | 10.5 | 10.14 | 1.93 | -1.06 | Upgrade
|
| Income Tax Expense | 4.05 | 3.69 | 3.18 | 0.57 | 1.8 | Upgrade
|
| Earnings From Continuing Operations | 8.25 | 6.81 | 6.96 | 1.36 | -2.86 | Upgrade
|
| Earnings From Discontinued Operations | - | 0 | 0.37 | -17.13 | - | Upgrade
|
| Net Income to Company | 8.25 | 6.81 | 7.33 | -15.77 | -2.86 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.26 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Net Income | 8.26 | 7.07 | 7.34 | -15.76 | -2.85 | Upgrade
|
| Net Income to Common | 8.26 | 7.07 | 7.34 | -15.76 | -2.85 | Upgrade
|
| Net Income Growth | 16.76% | -3.66% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 401 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 401 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Change (YoY) | 0.11% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | -0.04 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | -0.04 | -0.01 | Upgrade
|
| EPS Growth | 16.63% | -3.66% | - | - | - | Upgrade
|
| Free Cash Flow | -0.59 | -1.79 | -6.46 | 10.87 | 14.01 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.02 | 0.03 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.013 | 0.010 | - | - | Upgrade
|
| Dividend Growth | - | 30.00% | - | - | - | Upgrade
|
| Gross Margin | 65.33% | 63.91% | 46.61% | 41.31% | 24.19% | Upgrade
|
| Operating Margin | 18.41% | 26.91% | 5.77% | -9.88% | -13.63% | Upgrade
|
| Profit Margin | 25.12% | 23.99% | 20.16% | -72.54% | -7.17% | Upgrade
|
| Free Cash Flow Margin | -1.80% | -6.06% | -17.74% | 50.02% | 35.27% | Upgrade
|
| EBITDA | 7.68 | 9.6 | 3.83 | -0.39 | -3.61 | Upgrade
|
| EBITDA Margin | 23.38% | 32.54% | 10.51% | -1.79% | -9.08% | Upgrade
|
| D&A For EBITDA | 1.63 | 1.66 | 1.72 | 1.76 | 1.8 | Upgrade
|
| EBIT | 6.05 | 7.93 | 2.1 | -2.15 | -5.41 | Upgrade
|
| EBIT Margin | 18.41% | 26.91% | 5.77% | -9.88% | -13.63% | Upgrade
|
| Effective Tax Rate | 32.92% | 35.15% | 31.35% | 29.54% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.