PBA Holdings Bhd (KLSE:PBA)
Malaysia
· Delayed Price · Currency is MYR 1.900
+0.010 (0.53%)
At close: Dec 5, 2025
PBA Holdings Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 534.26 | 527.6 | 423.6 | 347.99 | 342.1 | 336.3 | Upgrade
|
| Revenue Growth (YoY) | 4.99% | 24.55% | 21.73% | 1.72% | 1.73% | -1.15% | Upgrade
|
| Selling, General & Admin | 119.3 | 109.64 | 87.03 | 82.27 | 79.76 | 80.34 | Upgrade
|
| Other Operating Expenses | 274.94 | 260.35 | 255.85 | 214.4 | 213.04 | 211.33 | Upgrade
|
| Total Operating Expenses | 394.24 | 369.99 | 342.88 | 296.66 | 292.8 | 291.67 | Upgrade
|
| Operating Income | 140.02 | 157.61 | 80.73 | 51.32 | 49.31 | 44.63 | Upgrade
|
| Interest Expense | -13.61 | -13.61 | -13.88 | -14.1 | -14.3 | -13.19 | Upgrade
|
| Interest Income | 5.02 | 5.33 | 1.57 | 1.02 | 0.52 | - | Upgrade
|
| Net Interest Expense | -8.59 | -8.28 | -12.32 | -13.08 | -13.78 | -13.19 | Upgrade
|
| EBT Excluding Unusual Items | 131.43 | 149.34 | 68.41 | 38.24 | 35.53 | 31.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | 0.14 | Upgrade
|
| Asset Writedown | - | - | - | -5.25 | -0.16 | - | Upgrade
|
| Pretax Income | 131.43 | 149.34 | 68.41 | 33 | 35.4 | 31.57 | Upgrade
|
| Income Tax Expense | -12.83 | 5.17 | 34.06 | -44.12 | -8.63 | 6.81 | Upgrade
|
| Net Income | 144.26 | 144.17 | 34.35 | 77.12 | 44.03 | 24.76 | Upgrade
|
| Net Income to Common | 144.26 | 144.17 | 34.35 | 77.12 | 44.03 | 24.76 | Upgrade
|
| Net Income Growth | 83.43% | 319.72% | -55.46% | 75.14% | 77.84% | -1.57% | Upgrade
|
| Shares Outstanding (Basic) | 331 | 331 | 331 | 331 | 331 | 331 | Upgrade
|
| Shares Outstanding (Diluted) | 331 | 331 | 331 | 331 | 331 | 331 | Upgrade
|
| EPS (Basic) | 0.44 | 0.44 | 0.10 | 0.23 | 0.13 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.44 | 0.10 | 0.23 | 0.13 | 0.07 | Upgrade
|
| EPS Growth | 83.43% | 319.73% | -55.46% | 75.14% | 77.84% | -1.57% | Upgrade
|
| Free Cash Flow | -5.44 | 66.52 | 72.78 | 61.64 | 57.86 | 15.28 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.20 | 0.22 | 0.19 | 0.17 | 0.05 | Upgrade
|
| Dividend Per Share | 0.045 | 0.045 | 0.035 | 0.030 | 0.022 | 0.022 | Upgrade
|
| Dividend Growth | 12.50% | 28.57% | 16.67% | 33.33% | - | -35.71% | Upgrade
|
| Profit Margin | 27.00% | 27.32% | 8.11% | 22.16% | 12.87% | 7.36% | Upgrade
|
| Free Cash Flow Margin | -1.02% | 12.61% | 17.18% | 17.71% | 16.91% | 4.54% | Upgrade
|
| EBITDA | 221.08 | 226.75 | 143.28 | 113.8 | 112.08 | 107.44 | Upgrade
|
| EBITDA Margin | 41.38% | 42.98% | 33.83% | 32.70% | 32.76% | 31.95% | Upgrade
|
| D&A For EBITDA | 81.06 | 69.14 | 62.56 | 62.47 | 62.77 | 62.81 | Upgrade
|
| EBIT | 140.02 | 157.61 | 80.73 | 51.32 | 49.31 | 44.63 | Upgrade
|
| EBIT Margin | 26.21% | 29.87% | 19.06% | 14.75% | 14.41% | 13.27% | Upgrade
|
| Effective Tax Rate | - | 3.46% | 49.79% | - | - | 21.58% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.