PBA Holdings Bhd (KLSE:PBA)
Malaysia
· Delayed Price · Currency is MYR 1.850
+0.010 (0.54%)
At close: Mar 6, 2026
PBA Holdings Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 568.44 | 527.6 | 423.6 | 347.99 | 342.1 | Upgrade
|
| Revenue Growth (YoY) | 7.74% | 24.55% | 21.73% | 1.72% | 1.73% | Upgrade
|
| Selling, General & Admin | 137.7 | 109.64 | 87.03 | 82.27 | 79.76 | Upgrade
|
| Other Operating Expenses | 275.1 | 260.35 | 255.85 | 214.4 | 213.04 | Upgrade
|
| Total Operating Expenses | 412.8 | 369.99 | 342.88 | 296.66 | 292.8 | Upgrade
|
| Operating Income | 155.64 | 157.61 | 80.73 | 51.32 | 49.31 | Upgrade
|
| Interest Expense | - | -13.61 | -13.88 | -14.1 | -14.3 | Upgrade
|
| Interest Income | 1.72 | 5.33 | 1.57 | 1.02 | 0.52 | Upgrade
|
| Net Interest Expense | 1.72 | -8.28 | -12.32 | -13.08 | -13.78 | Upgrade
|
| EBT Excluding Unusual Items | 157.36 | 149.34 | 68.41 | 38.24 | 35.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | Upgrade
|
| Asset Writedown | - | - | - | -5.25 | -0.16 | Upgrade
|
| Pretax Income | 157.36 | 149.34 | 68.41 | 33 | 35.4 | Upgrade
|
| Income Tax Expense | 42.81 | 5.17 | 34.06 | -44.12 | -8.63 | Upgrade
|
| Net Income | 114.55 | 144.17 | 34.35 | 77.12 | 44.03 | Upgrade
|
| Net Income to Common | 114.55 | 144.17 | 34.35 | 77.12 | 44.03 | Upgrade
|
| Net Income Growth | -20.54% | 319.72% | -55.46% | 75.14% | 77.84% | Upgrade
|
| Shares Outstanding (Basic) | 331 | 331 | 331 | 331 | 331 | Upgrade
|
| Shares Outstanding (Diluted) | 331 | 331 | 331 | 331 | 331 | Upgrade
|
| EPS (Basic) | 0.35 | 0.44 | 0.10 | 0.23 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.44 | 0.10 | 0.23 | 0.13 | Upgrade
|
| EPS Growth | -20.54% | 319.73% | -55.46% | 75.14% | 77.84% | Upgrade
|
| Free Cash Flow | -10.13 | 66.52 | 72.78 | 61.64 | 57.86 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.20 | 0.22 | 0.19 | 0.17 | Upgrade
|
| Dividend Per Share | 0.050 | 0.045 | 0.035 | 0.030 | 0.022 | Upgrade
|
| Dividend Growth | 11.11% | 28.57% | 16.67% | 33.33% | - | Upgrade
|
| Profit Margin | 20.15% | 27.32% | 8.11% | 22.16% | 12.87% | Upgrade
|
| Free Cash Flow Margin | -1.78% | 12.61% | 17.18% | 17.71% | 16.91% | Upgrade
|
| EBITDA | 233.07 | 226.75 | 143.28 | 113.8 | 112.08 | Upgrade
|
| EBITDA Margin | 41.00% | 42.98% | 33.83% | 32.70% | 32.76% | Upgrade
|
| D&A For EBITDA | 77.42 | 69.14 | 62.56 | 62.47 | 62.77 | Upgrade
|
| EBIT | 155.64 | 157.61 | 80.73 | 51.32 | 49.31 | Upgrade
|
| EBIT Margin | 27.38% | 29.87% | 19.06% | 14.75% | 14.41% | Upgrade
|
| Effective Tax Rate | 27.21% | 3.46% | 49.79% | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.