Pertama Digital Berhad (KLSE:PERTAMA)
0.0950
+0.0150 (18.75%)
At close: Nov 13, 2025
Pertama Digital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8.06 | 7.79 | 6.18 | 8.78 | 5.52 | Upgrade
|
| Revenue Growth (YoY) | 3.49% | 25.95% | -29.58% | 59.10% | 479.62% | Upgrade
|
| Cost of Revenue | 3.51 | 4.59 | 3.69 | 5.97 | 4.58 | Upgrade
|
| Gross Profit | 4.55 | 3.2 | 2.5 | 2.81 | 0.94 | Upgrade
|
| Selling, General & Admin | 8.01 | 3.69 | 12.43 | 13.29 | 5.21 | Upgrade
|
| Operating Expenses | 8.01 | 3.66 | 12.46 | 13.29 | 5.21 | Upgrade
|
| Operating Income | -3.46 | -0.47 | -9.97 | -10.48 | -4.27 | Upgrade
|
| Interest Expense | -0.18 | -0.25 | -0.44 | -0.37 | -0.39 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0.47 | -0.13 | 0.43 | 0.28 | Upgrade
|
| EBT Excluding Unusual Items | -3.64 | -1.19 | -10.53 | -10.42 | -4.68 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.01 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -13.57 | Upgrade
|
| Other Unusual Items | - | - | - | 0.52 | - | Upgrade
|
| Pretax Income | -3.64 | -1.19 | -10.53 | -9.91 | -18.26 | Upgrade
|
| Income Tax Expense | 0.15 | 0 | -0.01 | 0.01 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -3.78 | -1.2 | -10.52 | -9.92 | -18.27 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -28.09 | 9.29 | Upgrade
|
| Net Income to Company | -3.78 | -1.2 | -10.52 | -38.01 | -8.98 | Upgrade
|
| Minority Interest in Earnings | 0.99 | 0.67 | 4.16 | 0.58 | 0.6 | Upgrade
|
| Net Income | -2.8 | -0.53 | -6.36 | -37.43 | -8.38 | Upgrade
|
| Net Income to Common | -2.8 | -0.53 | -6.36 | -37.43 | -8.38 | Upgrade
|
| Shares Outstanding (Basic) | 436 | 438 | 436 | 433 | 433 | Upgrade
|
| Shares Outstanding (Diluted) | 436 | 438 | 436 | 433 | 433 | Upgrade
|
| Shares Change (YoY) | -0.53% | 0.54% | 0.58% | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | -0.01 | -0.09 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | -0.01 | -0.09 | -0.02 | Upgrade
|
| Free Cash Flow | 1.6 | 0.32 | -10.81 | 7.48 | 9.85 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.03 | 0.02 | 0.02 | Upgrade
|
| Gross Margin | 56.45% | 41.05% | 40.36% | 31.97% | 16.96% | Upgrade
|
| Operating Margin | -42.90% | -6.01% | -161.21% | -119.39% | -77.38% | Upgrade
|
| Profit Margin | -34.74% | -6.78% | -102.83% | -426.40% | -151.90% | Upgrade
|
| Free Cash Flow Margin | 19.91% | 4.10% | -174.91% | 85.20% | 178.47% | Upgrade
|
| EBITDA | -3.23 | -0.42 | -9.91 | -10.44 | -4.26 | Upgrade
|
| EBITDA Margin | -40.02% | -5.33% | -160.27% | -118.89% | -77.19% | Upgrade
|
| D&A For EBITDA | 0.23 | 0.05 | 0.06 | 0.04 | 0.01 | Upgrade
|
| EBIT | -3.46 | -0.47 | -9.97 | -10.48 | -4.27 | Upgrade
|
| EBIT Margin | -42.90% | -6.01% | -161.21% | -119.39% | -77.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.