Pharmaniaga Berhad (KLSE:PHARMA)
Malaysia
· Delayed Price · Currency is MYR 0.240
-0.020 (-7.69%)
At close: Mar 9, 2026
Pharmaniaga Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,928 | 3,759 | 3,404 | 3,481 | 4,815 | Upgrade
|
| Revenue Growth (YoY) | 4.48% | 10.43% | -2.20% | -27.71% | 76.69% | Upgrade
|
| Cost of Revenue | 3,519 | 3,219 | 3,097 | 3,138 | 4,185 | Upgrade
|
| Gross Profit | 409.16 | 540.49 | 307.82 | 342.72 | 630.02 | Upgrade
|
| Selling, General & Admin | 279.51 | 251.96 | 299.58 | 292.6 | 301.56 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 4.07 | 5.64 | 5.17 | 3.61 | Upgrade
|
| Operating Expenses | 279.51 | 279.57 | 328.27 | 314.72 | 322.64 | Upgrade
|
| Operating Income | 129.65 | 260.93 | -20.45 | 28 | 307.37 | Upgrade
|
| Interest Expense | -61.35 | -71.97 | -61.84 | -40.04 | -33.32 | Upgrade
|
| Interest & Investment Income | 5.66 | 2.25 | 1.48 | 0.91 | 1.52 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.13 | 0.04 | 0.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.78 | 2.89 | 0.66 | 3.03 | 0.51 | Upgrade
|
| EBT Excluding Unusual Items | 74.74 | 194.1 | -79.03 | -8.06 | 277 | Upgrade
|
| Impairment of Goodwill | - | - | - | -50.27 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.08 | 0.86 | 0.05 | 0.07 | Upgrade
|
| Asset Writedown | - | - | - | -552.31 | - | Upgrade
|
| Pretax Income | 74.74 | 194.18 | -78.16 | -610.59 | 277.08 | Upgrade
|
| Income Tax Expense | 24.05 | 60.39 | 0.58 | 17.07 | 104.87 | Upgrade
|
| Earnings From Continuing Operations | 50.68 | 133.79 | -78.74 | -627.65 | 172.21 | Upgrade
|
| Minority Interest in Earnings | -2.17 | -1.97 | -1.42 | -2.27 | -0.06 | Upgrade
|
| Net Income | 48.51 | 131.82 | -80.16 | -629.92 | 172.15 | Upgrade
|
| Net Income to Common | 48.51 | 131.82 | -80.16 | -629.92 | 172.15 | Upgrade
|
| Net Income Growth | -63.20% | - | - | - | 526.25% | Upgrade
|
| Shares Outstanding (Basic) | 3,614 | 1,441 | 1,368 | 1,310 | 1,309 | Upgrade
|
| Shares Outstanding (Diluted) | 3,614 | 1,441 | 1,368 | 1,310 | 1,309 | Upgrade
|
| Shares Change (YoY) | 150.74% | 5.38% | 4.40% | 0.05% | 0.04% | Upgrade
|
| EPS (Basic) | 0.01 | 0.09 | -0.06 | -0.48 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.09 | -0.06 | -0.48 | 0.13 | Upgrade
|
| EPS Growth | -85.35% | - | - | - | 526.09% | Upgrade
|
| Free Cash Flow | -47.47 | 11.51 | -3.72 | -201.6 | -94.44 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | -0.00 | -0.15 | -0.07 | Upgrade
|
| Dividend Per Share | - | - | - | 0.019 | 0.093 | Upgrade
|
| Dividend Growth | - | - | - | -79.57% | 322.73% | Upgrade
|
| Gross Margin | 10.42% | 14.38% | 9.04% | 9.85% | 13.08% | Upgrade
|
| Operating Margin | 3.30% | 6.94% | -0.60% | 0.80% | 6.38% | Upgrade
|
| Profit Margin | 1.23% | 3.51% | -2.35% | -18.10% | 3.57% | Upgrade
|
| Free Cash Flow Margin | -1.21% | 0.31% | -0.11% | -5.79% | -1.96% | Upgrade
|
| EBITDA | 156.83 | 288.49 | 7.35 | 55.62 | 335.28 | Upgrade
|
| EBITDA Margin | 3.99% | 7.67% | 0.22% | 1.60% | 6.96% | Upgrade
|
| D&A For EBITDA | 27.18 | 27.57 | 27.79 | 27.62 | 27.9 | Upgrade
|
| EBIT | 129.65 | 260.93 | -20.45 | 28 | 307.37 | Upgrade
|
| EBIT Margin | 3.30% | 6.94% | -0.60% | 0.80% | 6.38% | Upgrade
|
| Effective Tax Rate | 32.18% | 31.10% | - | - | 37.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.