Prolintas Infra Business Trust (KLSE:PLINTAS)
Malaysia
· Delayed Price · Currency is MYR 0.960
-0.005 (-0.52%)
At close: Dec 5, 2025
KLSE:PLINTAS Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 327.09 | 321.67 | 134.17 | 384.16 | 365.8 | 394.37 |
| Revenue Growth (YoY) | 20.55% | 139.75% | -65.08% | 5.02% | -7.25% | - |
| Cost of Revenue | 108.36 | 112.37 | 33.77 | 160.09 | 135.08 | 132.18 |
| Gross Profit | 218.73 | 209.31 | 100.39 | 224.07 | 230.72 | 262.2 |
| Other Operating Expenses | 41.29 | 44.04 | 7.68 | 86.98 | 64.68 | 62.93 |
| Operating Expenses | 41.64 | 44.04 | 7.68 | 86.98 | 64.68 | 62.93 |
| Operating Income | 177.09 | 165.27 | 92.71 | 137.09 | 166.04 | 199.27 |
| Interest Expense | -128.36 | -127.37 | -46.42 | -136.75 | -134.85 | -136.93 |
| Interest & Investment Income | 15.06 | 15.06 | 3.19 | 9.08 | 6.75 | 10.08 |
| Other Non Operating Income (Expenses) | -10.37 | -11.08 | -11.12 | -13.75 | -11.91 | -9.72 |
| EBT Excluding Unusual Items | 53.43 | 41.89 | 38.36 | -4.33 | 26.03 | 62.7 |
| Asset Writedown | - | - | - | - | - | -56 |
| Pretax Income | 53.43 | 41.89 | 38.36 | -4.33 | 26.03 | 6.7 |
| Income Tax Expense | 24.14 | 15.33 | 111.85 | 9.23 | -113.94 | -0.74 |
| Earnings From Continuing Operations | 29.29 | 26.57 | -73.49 | -13.56 | 139.96 | 7.44 |
| Minority Interest in Earnings | - | - | - | 2.28 | 2.68 | 2.49 |
| Net Income | 29.29 | 26.57 | -73.49 | -11.28 | 142.65 | 9.93 |
| Net Income to Common | 29.29 | 26.57 | -73.49 | -11.28 | 142.65 | 9.93 |
| Net Income Growth | 289.71% | - | - | - | 1335.94% | - |
| Shares Outstanding (Basic) | 1,102 | 1,100 | - | - | - | - |
| Shares Outstanding (Diluted) | 1,102 | 1,100 | - | - | - | - |
| EPS (Basic) | 0.03 | 0.02 | - | - | - | - |
| EPS (Diluted) | 0.03 | 0.02 | - | - | - | - |
| Free Cash Flow | 47.62 | 66.62 | 42.86 | 232.83 | 56.45 | 42.34 |
| Free Cash Flow Per Share | 0.04 | 0.06 | - | - | - | - |
| Dividend Per Share | 0.064 | 0.064 | - | - | - | - |
| Gross Margin | 66.87% | 65.07% | 74.83% | 58.33% | 63.07% | 66.48% |
| Operating Margin | 54.14% | 51.38% | 69.10% | 35.69% | 45.39% | 50.53% |
| Profit Margin | 8.96% | 8.26% | -54.77% | -2.94% | 39.00% | 2.52% |
| Free Cash Flow Margin | 14.56% | 20.71% | 31.95% | 60.61% | 15.43% | 10.74% |
| EBIT | 177.09 | 165.27 | 92.71 | 137.09 | 166.04 | 199.27 |
| EBIT Margin | 54.14% | 51.38% | 69.10% | 35.69% | 45.39% | 50.53% |
| Effective Tax Rate | 45.17% | 36.59% | 291.56% | - | - | - |
| Revenue as Reported | 327.09 | 321.67 | 134.17 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.