KLSE:PLINTAS Cash Flow Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	29.29	26.57	-73.49	-11.28	142.65	9.93
Other Operating Activities	22.09	47.98	118.58	247.55	-62.14	36.73
Operating Cash Flow	51.73	74.54	45.1	236.27	80.5	46.66
Operating Cash Flow Growth	-68.86%	65.30%	-80.91%	193.49%	72.52%	-
Capital Expenditures	-4.11	-7.92	-2.23	-3.44	-24.05	-4.32
Cash Acquisitions	-	-	318.81	-34	-	-
Investment in Securities	-83.59	-273.37	36.98	-15.96	91.28	-105.43
Other Investing Activities	4.81	11.38	3.25	157.91	-21.64	135.49
Investing Cash Flow	-82.9	-269.91	356.8	104.51	45.59	25.74
Long-Term Debt Issued	-	24.78	2,320	-	-	-
Long-Term Debt Repaid	-	-0.16	-2,425	-104.68	-112.73	-139.33
Net Debt Issued (Repaid)	30.75	24.62	-105.45	-104.68	-112.73	-139.33
Common Dividends Paid	-69.96	-34.98	-	-23.4	-27	-
Other Financing Activities	-5.25	10.95	-16.2	-	-	-
Financing Cash Flow	-44.46	0.59	-121.65	-128.08	-139.73	-139.33
Net Cash Flow	-75.62	-194.78	280.24	212.7	-13.64	-66.93
Free Cash Flow	47.62	66.62	42.86	232.83	56.45	42.34
Free Cash Flow Growth	-70.29%	55.43%	-81.59%	312.43%	33.33%	-
Free Cash Flow Margin	14.56%	20.71%	31.95%	60.61%	15.43%	10.74%
Free Cash Flow Per Share	0.04	0.06	-	-	-	-
Cash Interest Paid	124.19	127.49	96.4	91.2	120.21	137.47
Cash Income Tax Paid	25.14	17.18	-	10.99	1.18	1.71
Levered Free Cash Flow	35.79	19.68	-131.97	145.78	-35.82	-
Unlevered Free Cash Flow	116.01	99.29	-102.95	231.25	48.47	-

Source: S&P Capital IQ. Standard template. Financial Sources.