PMW International Berhad (KLSE:PMW)
Malaysia
· Delayed Price · Currency is MYR 0.225
-0.022 (-8.91%)
At close: Mar 9, 2026
PMW International Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 208.52 | 165.34 | 134.87 | 85.24 | 75.83 |
| Revenue Growth (YoY) | 26.12% | 22.59% | 58.23% | 12.41% | - |
| Cost of Revenue | 167.6 | 137.19 | 112.05 | 70.7 | 62.75 |
| Gross Profit | 40.92 | 28.15 | 22.82 | 14.54 | 13.08 |
| Selling, General & Admin | 26.04 | 9.36 | 6.34 | 5.67 | 4.35 |
| Other Operating Expenses | -6.77 | -6.09 | -5.07 | -4.2 | -4.5 |
| Operating Expenses | 19.07 | 3.37 | 1.42 | 1.64 | 0.11 |
| Operating Income | 21.85 | 24.77 | 21.41 | 12.89 | 12.96 |
| Interest Expense | -2.18 | -1.97 | -1.41 | -1.05 | -0.84 |
| Interest & Investment Income | 0.2 | 0.23 | 0.43 | 0.24 | 0.47 |
| Earnings From Equity Investments | 0.63 | 0.64 | 0.62 | 0.29 | -0.11 |
| Currency Exchange Gain (Loss) | - | - | -0.04 | - | -0 |
| EBT Excluding Unusual Items | 20.51 | 23.67 | 21 | 12.38 | 12.47 |
| Gain (Loss) on Sale of Investments | - | - | 0.35 | -0.06 | 0.02 |
| Gain (Loss) on Sale of Assets | - | - | - | 0.02 | 0.29 |
| Pretax Income | 20.51 | 23.67 | 21.35 | 12.33 | 12.78 |
| Income Tax Expense | 6.45 | 6.23 | 5.82 | 2.35 | 4.43 |
| Earnings From Continuing Operations | 14.06 | 17.44 | 15.53 | 9.98 | 8.35 |
| Minority Interest in Earnings | -1.23 | -1.48 | -1.24 | -1.21 | -0.04 |
| Net Income | 12.84 | 15.96 | 14.29 | 8.77 | 8.31 |
| Net Income to Common | 12.84 | 15.96 | 14.29 | 8.77 | 8.31 |
| Net Income Growth | -19.58% | 11.71% | 62.93% | 5.51% | - |
| Shares Outstanding (Basic) | 269 | 3 | 24 | 24 | 24 |
| Shares Outstanding (Diluted) | 269 | 3 | 24 | 24 | 24 |
| Shares Change (YoY) | 8402.83% | -86.75% | - | - | - |
| EPS (Basic) | 0.05 | 5.04 | 0.60 | 0.37 | 0.35 |
| EPS (Diluted) | 0.05 | 5.04 | 0.60 | 0.37 | 0.35 |
| EPS Growth | -99.05% | 742.98% | 62.93% | 5.51% | - |
| Free Cash Flow | 8.01 | 13.23 | 9.68 | 4.98 | 8.03 |
| Free Cash Flow Per Share | 0.03 | 4.18 | 0.41 | 0.21 | 0.34 |
| Dividend Per Share | 0.003 | - | - | - | - |
| Gross Margin | 19.63% | 17.02% | 16.92% | 17.05% | 17.24% |
| Operating Margin | 10.48% | 14.98% | 15.87% | 15.13% | 17.09% |
| Profit Margin | 6.16% | 9.65% | 10.60% | 10.29% | 10.96% |
| Free Cash Flow Margin | 3.84% | 8.00% | 7.18% | 5.84% | 10.59% |
| EBITDA | 28.69 | 29.94 | 25.87 | 16.79 | 16.35 |
| EBITDA Margin | 13.76% | 18.11% | 19.18% | 19.70% | 21.57% |
| D&A For EBITDA | 6.84 | 5.17 | 4.46 | 3.89 | 3.39 |
| EBIT | 21.85 | 24.77 | 21.41 | 12.89 | 12.96 |
| EBIT Margin | 10.48% | 14.98% | 15.87% | 15.13% | 17.09% |
| Effective Tax Rate | 31.43% | 26.31% | 27.25% | 19.03% | 34.63% |
Source: S&P Capital IQ. Standard template. Financial Sources.