Pappajack Berhad (KLSE:PPJACK)
0.945
+0.005 (0.53%)
At close: Mar 6, 2026
Pappajack Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 134.16 | 117.95 | 109.42 | 69.96 | 54.12 | Upgrade
|
| Revenue Growth (YoY) | 13.74% | 7.80% | 56.39% | 29.26% | 75.91% | Upgrade
|
| Cost of Revenue | 76.9 | 72.39 | 71.99 | 47.66 | 39.78 | Upgrade
|
| Gross Profit | 57.26 | 45.56 | 37.43 | 22.3 | 14.35 | Upgrade
|
| Selling, General & Admin | 11.81 | 10.59 | 8.17 | 7.13 | 3.72 | Upgrade
|
| Other Operating Expenses | -0.65 | -0.25 | -0.68 | -0.16 | -0.12 | Upgrade
|
| Operating Expenses | 11.92 | 10.34 | 7.49 | 6.97 | 3.6 | Upgrade
|
| Operating Income | 45.34 | 35.22 | 29.94 | 15.33 | 10.75 | Upgrade
|
| Interest Expense | -5.29 | -2.35 | -2.26 | -0.86 | -0.54 | Upgrade
|
| Interest & Investment Income | - | 0.71 | 0.68 | 0.1 | 0 | Upgrade
|
| Pretax Income | 40.05 | 33.58 | 28.36 | 14.57 | 10.21 | Upgrade
|
| Income Tax Expense | 11.99 | 9.58 | 8.35 | 4.46 | 3.44 | Upgrade
|
| Earnings From Continuing Operations | 28.06 | 24 | 20.01 | 10.12 | 6.77 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.02 | -0.03 | 0.02 | Upgrade
|
| Net Income | 28.06 | 24 | 19.99 | 10.09 | 6.79 | Upgrade
|
| Net Income to Common | 28.06 | 24 | 19.99 | 10.09 | 6.79 | Upgrade
|
| Net Income Growth | 16.90% | 20.09% | 98.12% | 48.66% | -17.32% | Upgrade
|
| Shares Outstanding (Basic) | 769 | 768 | 720 | 591 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 769 | 768 | 720 | 591 | 103 | Upgrade
|
| Shares Change (YoY) | 0.07% | 6.71% | 21.88% | 472.19% | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.03 | 0.02 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.03 | 0.02 | 0.07 | Upgrade
|
| EPS Growth | 16.83% | 12.53% | 62.56% | -74.02% | -17.32% | Upgrade
|
| Free Cash Flow | -61.67 | -20.27 | -15.11 | -63.03 | 1.97 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.03 | -0.02 | -0.11 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.010 | 0.005 | - | - | Upgrade
|
| Dividend Growth | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 42.68% | 38.63% | 34.21% | 31.87% | 26.51% | Upgrade
|
| Operating Margin | 33.79% | 29.86% | 27.36% | 21.92% | 19.86% | Upgrade
|
| Profit Margin | 20.91% | 20.35% | 18.27% | 14.42% | 12.54% | Upgrade
|
| Free Cash Flow Margin | -45.97% | -17.18% | -13.81% | -90.08% | 3.64% | Upgrade
|
| EBITDA | 49.83 | 36.49 | 31 | 16.26 | 11.6 | Upgrade
|
| EBITDA Margin | 37.14% | 30.94% | 28.33% | 23.24% | 21.43% | Upgrade
|
| D&A For EBITDA | 4.49 | 1.27 | 1.06 | 0.93 | 0.85 | Upgrade
|
| EBIT | 45.34 | 35.22 | 29.94 | 15.33 | 10.75 | Upgrade
|
| EBIT Margin | 33.79% | 29.86% | 27.36% | 21.92% | 19.86% | Upgrade
|
| Effective Tax Rate | 29.93% | 28.53% | 29.44% | 30.58% | 33.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.