Protasco Berhad (KLSE:PRTASCO)
Malaysia
· Delayed Price · Currency is MYR 0.200
0.00 (0.00%)
At close: Mar 6, 2026
Protasco Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,409 | 1,278 | 1,107 | 883.94 | 1,113 | Upgrade
|
| Revenue Growth (YoY) | 10.25% | 15.46% | 25.18% | -20.57% | 11.71% | Upgrade
|
| Cost of Revenue | 1,159 | 1,099 | 979.16 | 766.77 | 955.46 | Upgrade
|
| Gross Profit | 249.88 | 178.87 | 127.4 | 117.17 | 157.38 | Upgrade
|
| Selling, General & Admin | 121.74 | 42.35 | 40 | 44.85 | 39.59 | Upgrade
|
| Other Operating Expenses | -35.16 | 50.37 | 46.02 | 67.11 | 56.82 | Upgrade
|
| Operating Expenses | 86.58 | 83.64 | 81.49 | 123.8 | 97.79 | Upgrade
|
| Operating Income | 163.31 | 95.23 | 45.91 | -6.62 | 59.59 | Upgrade
|
| Interest Expense | -11.88 | -13.18 | -12.5 | -10.33 | -10.13 | Upgrade
|
| Interest & Investment Income | - | 1.7 | 1.3 | 1.42 | 1.91 | Upgrade
|
| Earnings From Equity Investments | 8.26 | 4.5 | 3.09 | 2.15 | 2.69 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -4.36 | 0.64 | -1.97 | 0.32 | Upgrade
|
| EBT Excluding Unusual Items | 159.69 | 83.89 | 38.44 | -15.35 | 54.38 | Upgrade
|
| Pretax Income | 159.69 | 83.89 | 38.44 | -15.35 | 54.38 | Upgrade
|
| Income Tax Expense | 41.21 | 23.79 | 13.85 | 8.87 | 15.98 | Upgrade
|
| Earnings From Continuing Operations | 118.48 | 60.11 | 24.58 | -24.22 | 38.41 | Upgrade
|
| Earnings From Discontinued Operations | 0.76 | -4.65 | -3.51 | - | - | Upgrade
|
| Net Income to Company | 119.24 | 55.46 | 21.07 | -24.22 | 38.41 | Upgrade
|
| Minority Interest in Earnings | -48.87 | -30.08 | -14.39 | -5.15 | -21.71 | Upgrade
|
| Net Income | 70.36 | 25.37 | 6.68 | -29.38 | 16.7 | Upgrade
|
| Net Income to Common | 70.36 | 25.37 | 6.68 | -29.38 | 16.7 | Upgrade
|
| Net Income Growth | 177.31% | 279.72% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 482 | 482 | 482 | 482 | 482 | Upgrade
|
| Shares Outstanding (Diluted) | 482 | 482 | 482 | 482 | 482 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | -0.00% | -0.13% | Upgrade
|
| EPS (Basic) | 0.15 | 0.05 | 0.01 | -0.06 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.05 | 0.01 | -0.06 | 0.03 | Upgrade
|
| EPS Growth | 177.53% | 279.55% | - | - | - | Upgrade
|
| Free Cash Flow | 188.37 | 122.09 | -18.32 | 59.04 | -26.29 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.25 | -0.04 | 0.12 | -0.06 | Upgrade
|
| Gross Margin | 17.74% | 14.00% | 11.51% | 13.26% | 14.14% | Upgrade
|
| Operating Margin | 11.59% | 7.45% | 4.15% | -0.75% | 5.36% | Upgrade
|
| Profit Margin | 5.00% | 1.99% | 0.60% | -3.32% | 1.50% | Upgrade
|
| Free Cash Flow Margin | 13.37% | 9.56% | -1.66% | 6.68% | -2.36% | Upgrade
|
| EBITDA | 177.44 | 110.25 | 61.37 | 9.01 | 74.24 | Upgrade
|
| EBITDA Margin | 12.60% | 8.63% | 5.55% | 1.02% | 6.67% | Upgrade
|
| D&A For EBITDA | 14.13 | 15.02 | 15.46 | 15.63 | 14.64 | Upgrade
|
| EBIT | 163.31 | 95.23 | 45.91 | -6.62 | 59.59 | Upgrade
|
| EBIT Margin | 11.59% | 7.45% | 4.15% | -0.75% | 5.36% | Upgrade
|
| Effective Tax Rate | 25.80% | 28.35% | 36.04% | - | 29.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.