Protasco Berhad (KLSE:PRTASCO)
0.190
-0.010 (-5.00%)
At close: Mar 9, 2026
Protasco Berhad Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 364.82 | 227.92 | 133.32 | 135.87 | 137.98 | Upgrade
|
| Short-Term Investments | 52.36 | 6.92 | 9.31 | 24.9 | 29.5 | Upgrade
|
| Trading Asset Securities | - | 21.35 | 16.24 | 28.89 | 32.79 | Upgrade
|
| Cash & Short-Term Investments | 417.17 | 256.19 | 158.87 | 189.66 | 200.26 | Upgrade
|
| Cash Growth | 62.83% | 61.26% | -16.23% | -5.30% | -22.35% | Upgrade
|
| Accounts Receivable | 220.26 | 215.4 | 241.37 | 179.46 | 255.08 | Upgrade
|
| Other Receivables | 8.77 | 17.1 | 17.77 | 6.97 | 20.08 | Upgrade
|
| Receivables | 229.03 | 232.5 | 259.14 | 186.42 | 275.15 | Upgrade
|
| Inventory | 59.52 | 54.2 | 43.61 | 34.63 | 33.02 | Upgrade
|
| Prepaid Expenses | - | 2.01 | 3.74 | 0.73 | 5.46 | Upgrade
|
| Other Current Assets | 32.22 | 38.48 | 34.69 | 44.07 | 4.84 | Upgrade
|
| Total Current Assets | 737.93 | 583.38 | 500.05 | 455.51 | 518.74 | Upgrade
|
| Property, Plant & Equipment | 236.01 | 243.09 | 251.58 | 248.7 | 253.98 | Upgrade
|
| Long-Term Investments | 21.2 | 14.6 | 16.9 | 17.43 | 16.51 | Upgrade
|
| Goodwill | - | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade
|
| Other Intangible Assets | 0.63 | 0.51 | 0.5 | 0.14 | 0.14 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | Upgrade
|
| Other Long-Term Assets | 104.98 | 105.53 | 107.35 | 114.34 | 115.8 | Upgrade
|
| Total Assets | 1,101 | 947.27 | 876.53 | 836.26 | 905.3 | Upgrade
|
| Accounts Payable | - | 123.79 | 125.13 | 113.25 | 154.17 | Upgrade
|
| Accrued Expenses | - | 151.44 | 112.96 | 89.75 | 63.36 | Upgrade
|
| Short-Term Debt | 167.01 | 162.08 | 154.85 | 133.19 | 150.27 | Upgrade
|
| Current Portion of Long-Term Debt | - | 11.57 | 23.65 | 19.23 | 21.59 | Upgrade
|
| Current Portion of Leases | 1.57 | 2.59 | 2.65 | 2.02 | 2.31 | Upgrade
|
| Current Income Taxes Payable | 6.57 | 3.3 | 3.35 | 3.41 | 4.06 | Upgrade
|
| Current Unearned Revenue | 10.5 | 12.29 | 14.13 | 14.38 | 4.8 | Upgrade
|
| Other Current Liabilities | 387.78 | 41.95 | 33.58 | 46.21 | 43.9 | Upgrade
|
| Total Current Liabilities | 573.43 | 509 | 470.3 | 421.43 | 444.46 | Upgrade
|
| Long-Term Debt | 20.45 | 25.11 | 37.54 | 55.2 | 69.4 | Upgrade
|
| Long-Term Leases | 5.01 | 4.9 | 5.93 | 5.51 | 5.03 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2.07 | 2.07 | 2.36 | 2.43 | 2.39 | Upgrade
|
| Other Long-Term Liabilities | 23.58 | 23.58 | 24.15 | 23.84 | 23.3 | Upgrade
|
| Total Liabilities | 624.54 | 564.66 | 540.27 | 508.41 | 544.57 | Upgrade
|
| Common Stock | 249.44 | 249.44 | 249.44 | 249.44 | 249.44 | Upgrade
|
| Retained Earnings | 159.29 | 80.89 | 55.52 | 47.58 | 76.81 | Upgrade
|
| Treasury Stock | -3.75 | -3.75 | -3.75 | -3.75 | -3.75 | Upgrade
|
| Comprehensive Income & Other | -14.16 | -6.57 | -7.36 | -6.34 | -6.55 | Upgrade
|
| Total Common Equity | 390.82 | 320.01 | 293.85 | 286.92 | 315.95 | Upgrade
|
| Minority Interest | 85.52 | 62.6 | 42.41 | 40.93 | 44.79 | Upgrade
|
| Shareholders' Equity | 476.34 | 382.61 | 336.26 | 327.85 | 360.74 | Upgrade
|
| Total Liabilities & Equity | 1,101 | 947.27 | 876.53 | 836.26 | 905.3 | Upgrade
|
| Total Debt | 194.04 | 206.24 | 224.61 | 215.15 | 248.59 | Upgrade
|
| Net Cash (Debt) | 223.13 | 49.95 | -65.74 | -25.49 | -48.33 | Upgrade
|
| Net Cash Growth | 346.71% | - | - | - | - | Upgrade
|
| Net Cash Per Share | 0.46 | 0.10 | -0.14 | -0.05 | -0.10 | Upgrade
|
| Filing Date Shares Outstanding | 481.74 | 481.74 | 481.74 | 481.74 | 481.74 | Upgrade
|
| Total Common Shares Outstanding | 481.74 | 481.74 | 481.74 | 481.74 | 481.74 | Upgrade
|
| Working Capital | 164.5 | 74.38 | 29.75 | 34.08 | 74.27 | Upgrade
|
| Book Value Per Share | 0.81 | 0.66 | 0.61 | 0.60 | 0.66 | Upgrade
|
| Tangible Book Value | 390.18 | 319.47 | 293.31 | 286.75 | 315.77 | Upgrade
|
| Tangible Book Value Per Share | 0.81 | 0.66 | 0.61 | 0.60 | 0.66 | Upgrade
|
| Land | - | 65.35 | 65.35 | 62.78 | 62.78 | Upgrade
|
| Buildings | - | 146.34 | 146.34 | 141.51 | 145.4 | Upgrade
|
| Machinery | - | 202.85 | 232.83 | 228.29 | 157.65 | Upgrade
|
| Construction In Progress | - | - | 0.88 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.