Power Root Berhad (KLSE:PWROOT)
1.180
-0.020 (-1.67%)
At close: Dec 5, 2025
Power Root Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 381.9 | 409.22 | 409.43 | 455.76 | 347.91 | 309.22 | Upgrade
|
| Other Revenue | 3.01 | 3.74 | 6.02 | 4.42 | 1.69 | 1.95 | Upgrade
|
| Revenue | 384.91 | 412.96 | 415.45 | 460.18 | 349.6 | 311.17 | Upgrade
|
| Revenue Growth (YoY) | -5.73% | -0.60% | -9.72% | 31.63% | 12.35% | -21.59% | Upgrade
|
| Cost of Revenue | 180.58 | 197.93 | 204.31 | 215.82 | 162.23 | 147.1 | Upgrade
|
| Gross Profit | 204.33 | 215.03 | 211.14 | 244.36 | 187.37 | 164.07 | Upgrade
|
| Selling, General & Admin | 108.27 | 110.89 | 99.45 | 105.49 | 100.53 | 83.82 | Upgrade
|
| Other Operating Expenses | 43.29 | 51 | 54.2 | 60.07 | 48.7 | 39.04 | Upgrade
|
| Operating Expenses | 162.97 | 172.72 | 164.09 | 174.26 | 156.23 | 129.68 | Upgrade
|
| Operating Income | 41.35 | 42.31 | 47.06 | 70.1 | 31.15 | 34.39 | Upgrade
|
| Interest Expense | -5.02 | -3.61 | -1.13 | -0.89 | -0.29 | -0.19 | Upgrade
|
| Interest & Investment Income | 2.38 | 2.86 | 2.13 | 1.07 | 0.95 | 0.74 | Upgrade
|
| Earnings From Equity Investments | -0.08 | 0.01 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 38.63 | 41.57 | 48.05 | 70.28 | 31.81 | 34.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.18 | -0.01 | Upgrade
|
| Pretax Income | 38.63 | 41.57 | 48.05 | 70.28 | 31.99 | 34.93 | Upgrade
|
| Income Tax Expense | 8.95 | 8.52 | 5.74 | 10.83 | 5.68 | 6.59 | Upgrade
|
| Earnings From Continuing Operations | 29.68 | 33.05 | 42.31 | 59.45 | 26.32 | 28.34 | Upgrade
|
| Minority Interest in Earnings | -1.29 | -1.07 | -0.75 | -0.69 | -0.12 | 0.06 | Upgrade
|
| Net Income | 28.4 | 31.99 | 41.56 | 58.76 | 26.2 | 28.4 | Upgrade
|
| Net Income to Common | 28.4 | 31.99 | 41.56 | 58.76 | 26.2 | 28.4 | Upgrade
|
| Net Income Growth | -10.42% | -23.03% | -29.27% | 124.26% | -7.76% | -44.80% | Upgrade
|
| Shares Outstanding (Basic) | 426 | 443 | 457 | 419 | 422 | 418 | Upgrade
|
| Shares Outstanding (Diluted) | 430 | 451 | 462 | 431 | 429 | 449 | Upgrade
|
| Shares Change (YoY) | -7.71% | -2.52% | 7.17% | 0.58% | -4.43% | 4.43% | Upgrade
|
| EPS (Basic) | 0.07 | 0.07 | 0.09 | 0.14 | 0.06 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.07 | 0.09 | 0.14 | 0.06 | 0.06 | Upgrade
|
| EPS Growth | -2.70% | -21.02% | -33.99% | 122.91% | -3.48% | -47.12% | Upgrade
|
| Free Cash Flow | 1.01 | 27.12 | 30.58 | 14.76 | 17.11 | 16.8 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.06 | 0.07 | 0.03 | 0.04 | 0.04 | Upgrade
|
| Dividend Per Share | 0.060 | 0.065 | 0.066 | 0.080 | 0.049 | 0.060 | Upgrade
|
| Dividend Growth | 3.45% | -1.52% | -17.50% | 63.27% | -18.33% | -25.00% | Upgrade
|
| Gross Margin | 53.08% | 52.07% | 50.82% | 53.10% | 53.60% | 52.73% | Upgrade
|
| Operating Margin | 10.74% | 10.25% | 11.33% | 15.23% | 8.91% | 11.05% | Upgrade
|
| Profit Margin | 7.38% | 7.75% | 10.00% | 12.77% | 7.49% | 9.13% | Upgrade
|
| Free Cash Flow Margin | 0.26% | 6.57% | 7.36% | 3.21% | 4.90% | 5.40% | Upgrade
|
| EBITDA | 52.6 | 53.01 | 57.34 | 78.8 | 38.14 | 41.21 | Upgrade
|
| EBITDA Margin | 13.66% | 12.83% | 13.80% | 17.12% | 10.91% | 13.24% | Upgrade
|
| D&A For EBITDA | 11.24 | 10.69 | 10.28 | 8.7 | 7 | 6.82 | Upgrade
|
| EBIT | 41.35 | 42.31 | 47.06 | 70.1 | 31.15 | 34.39 | Upgrade
|
| EBIT Margin | 10.74% | 10.25% | 11.33% | 15.23% | 8.91% | 11.05% | Upgrade
|
| Effective Tax Rate | 23.17% | 20.48% | 11.95% | 15.41% | 17.74% | 18.86% | Upgrade
|
| Advertising Expenses | - | 32.11 | 27.47 | 33.22 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.