Reach Ten Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	111.52	170.85	182.26	174.69	86.01
Revenue Growth (YoY)	-34.72%	-6.26%	4.33%	103.10%	-
Cost of Revenue	56.4	71.11	102.76	107.89	69.3
Gross Profit	55.13	99.74	79.49	66.8	16.71
Selling, General & Admin	11.09	13.58	5.01	2.74	1.84
Operating Expenses	10.63	12.74	7.13	5.07	3.15
Operating Income	44.5	87	72.36	61.73	13.56
Interest Expense	-0.25	-0.23	-0.38	-0.55	-0.39
Interest & Investment Income	-	-	1.32	0.1	0.02
Currency Exchange Gain (Loss)	-	-	0.15	0.06	0.01
Other Non Operating Income (Expenses)	2.47	7.4	-3.75	-3.33	-1.39
EBT Excluding Unusual Items	46.72	94.17	69.7	58.01	11.81
Gain (Loss) on Sale of Assets	-	-	0	0	-
Other Unusual Items	-	-	0	-	0.03
Pretax Income	46.72	94.17	69.7	58.01	11.84
Income Tax Expense	10.73	23.61	18.37	14.26	3
Net Income	35.99	70.56	51.33	43.75	8.84
Net Income to Common	35.99	70.56	51.33	43.75	8.84
Net Income Growth	-48.99%	37.46%	17.31%	394.77%	-
Shares Outstanding (Basic)	1,000	800	7	3	3
Shares Outstanding (Diluted)	1,000	800	7	3	3
Shares Change (YoY)	25.00%	11834.95%	148.26%	-	-
EPS (Basic)	0.04	0.09	7.66	16.21	3.28
EPS (Diluted)	0.04	0.09	7.66	16.21	3.28
EPS Growth	-59.20%	-98.85%	-52.75%	394.77%	-
Free Cash Flow	5.77	45.04	61.15	25.47	20.53
Free Cash Flow Per Share	0.01	0.06	9.12	9.43	7.61
Dividend Per Share	0.020	-	-	-	-
Gross Margin	49.43%	58.38%	43.62%	38.24%	19.43%
Operating Margin	39.90%	50.92%	39.70%	35.34%	15.77%
Profit Margin	32.27%	41.30%	28.16%	25.05%	10.28%
Free Cash Flow Margin	5.17%	26.36%	33.55%	14.58%	23.87%
EBITDA	47.58	89.17	74.48	63.27	14.77
EBITDA Margin	42.66%	52.19%	40.87%	36.22%	17.17%
D&A For EBITDA	3.08	2.17	2.12	1.54	1.21
EBIT	44.5	87	72.36	61.73	13.56
EBIT Margin	39.90%	50.92%	39.70%	35.34%	15.77%
Effective Tax Rate	22.97%	25.08%	26.36%	24.58%	25.32%

Source: S&P Capital IQ. Standard template. Financial Sources.