REDtone Digital Berhad (KLSE:REDTONE)
Malaysia
· Delayed Price · Currency is MYR 0.430
-0.005 (-1.15%)
At close: Dec 5, 2025
REDtone Digital Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 276.84 | 324.93 | 342.17 | 214.65 | 158.04 | 174.67 | Upgrade
|
| Revenue Growth (YoY) | -28.52% | -5.04% | 59.41% | 35.82% | -9.52% | -1.82% | Upgrade
|
| Cost of Revenue | 205.17 | 205.17 | 229.17 | 119.23 | 59.17 | 93.91 | Upgrade
|
| Gross Profit | 71.67 | 119.76 | 113 | 95.43 | 98.87 | 80.76 | Upgrade
|
| Selling, General & Admin | 52.19 | 50.6 | 45.06 | 44.12 | 47.48 | 39.38 | Upgrade
|
| Other Operating Expenses | -35.35 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 12.01 | 50.6 | 45.06 | 44.12 | 47.48 | 39.38 | Upgrade
|
| Operating Income | 59.66 | 69.16 | 67.94 | 51.3 | 51.39 | 41.38 | Upgrade
|
| Interest Expense | -3.73 | -3.75 | -2.91 | -3.34 | -1 | -0.92 | Upgrade
|
| Interest & Investment Income | 2.45 | 2.67 | 2.64 | 4.68 | 4.39 | 1.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.04 | 0.11 | -0.07 | 0.69 | 0.26 | Upgrade
|
| EBT Excluding Unusual Items | 58.42 | 68.11 | 67.78 | 52.57 | 55.48 | 42.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.92 | 4.92 | 16.13 | 22.42 | 0.99 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | - | - | - | Upgrade
|
| Asset Writedown | -37.45 | -37.45 | -0.74 | - | - | - | Upgrade
|
| Pretax Income | 25.89 | 35.58 | 83.16 | 74.99 | 56.47 | 42.07 | Upgrade
|
| Income Tax Expense | 5.71 | 8.86 | 23.08 | 19.81 | 15.99 | 13.4 | Upgrade
|
| Earnings From Continuing Operations | 20.18 | 26.73 | 60.08 | 55.18 | 40.48 | 28.67 | Upgrade
|
| Net Income to Company | 20.18 | 26.73 | 60.08 | 55.18 | 40.48 | 28.67 | Upgrade
|
| Minority Interest in Earnings | -0.12 | -0.11 | -0.27 | 2.29 | -1.02 | -2.39 | Upgrade
|
| Net Income | 20.06 | 26.62 | 59.81 | 57.47 | 39.46 | 26.29 | Upgrade
|
| Net Income to Common | 20.06 | 26.62 | 59.81 | 57.47 | 39.46 | 26.29 | Upgrade
|
| Net Income Growth | -70.54% | -55.50% | 4.09% | 45.64% | 50.11% | 297.67% | Upgrade
|
| Shares Outstanding (Basic) | 773 | 773 | 773 | 773 | 773 | 773 | Upgrade
|
| Shares Outstanding (Diluted) | 773 | 773 | 773 | 773 | 773 | 773 | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.08 | 0.07 | 0.05 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.08 | 0.07 | 0.05 | 0.03 | Upgrade
|
| EPS Growth | -70.54% | -55.50% | 4.09% | 45.63% | 50.11% | 297.70% | Upgrade
|
| Free Cash Flow | 144.75 | 71.85 | -53.84 | 73.07 | 64.95 | 21.43 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.09 | -0.07 | 0.10 | 0.08 | 0.03 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.030 | 0.025 | 0.018 | 0.018 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | 20.00% | 38.89% | - | - | Upgrade
|
| Gross Margin | 25.89% | 36.86% | 33.02% | 44.45% | 62.56% | 46.24% | Upgrade
|
| Operating Margin | 21.55% | 21.28% | 19.86% | 23.90% | 32.52% | 23.69% | Upgrade
|
| Profit Margin | 7.25% | 8.19% | 17.48% | 26.77% | 24.97% | 15.05% | Upgrade
|
| Free Cash Flow Margin | 52.29% | 22.11% | -15.73% | 34.04% | 41.10% | 12.27% | Upgrade
|
| EBITDA | 81.58 | 95.37 | 102.98 | 83.53 | 56.49 | 43.73 | Upgrade
|
| EBITDA Margin | 29.47% | 29.35% | 30.09% | 38.91% | 35.74% | 25.04% | Upgrade
|
| D&A For EBITDA | 21.92 | 26.21 | 35.03 | 32.23 | 5.1 | 2.35 | Upgrade
|
| EBIT | 59.66 | 69.16 | 67.94 | 51.3 | 51.39 | 41.38 | Upgrade
|
| EBIT Margin | 21.55% | 21.28% | 19.86% | 23.90% | 32.52% | 23.69% | Upgrade
|
| Effective Tax Rate | 22.06% | 24.89% | 27.76% | 26.42% | 28.32% | 31.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.