Rhone Ma Holdings Berhad (KLSE:RHONEMA)
Malaysia
· Delayed Price · Currency is MYR 0.710
0.00 (0.00%)
At close: Mar 6, 2026
Rhone Ma Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 223.68 | 211.41 | 202.93 | 198.15 | 169.43 | Upgrade
|
| Revenue Growth (YoY) | 5.81% | 4.17% | 2.41% | 16.95% | 15.51% | Upgrade
|
| Cost of Revenue | 153.7 | 151.9 | 148.78 | 144.29 | 118.25 | Upgrade
|
| Gross Profit | 69.99 | 59.51 | 54.15 | 53.86 | 51.18 | Upgrade
|
| Selling, General & Admin | 46.93 | 39.94 | 38.4 | 35.03 | 33.83 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.84 | -4.11 | -1.85 | -1.68 | Upgrade
|
| Operating Expenses | 46.91 | 39.08 | 33.92 | 33.49 | 32.41 | Upgrade
|
| Operating Income | 23.08 | 20.42 | 20.23 | 20.37 | 18.77 | Upgrade
|
| Interest Expense | -0.9 | -1.13 | -1.66 | -1.32 | -1.28 | Upgrade
|
| Earnings From Equity Investments | -1.11 | -0.1 | -0.07 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 21.06 | 19.19 | 18.5 | 19.05 | 17.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.11 | Upgrade
|
| Pretax Income | 21.06 | 19.19 | 18.5 | 19.05 | 17.61 | Upgrade
|
| Income Tax Expense | 6.15 | 6.15 | 5.42 | 4.41 | 5.09 | Upgrade
|
| Earnings From Continuing Operations | 14.91 | 13.04 | 13.09 | 14.64 | 12.52 | Upgrade
|
| Minority Interest in Earnings | -0.75 | -0.74 | -1.01 | -1.9 | -1.25 | Upgrade
|
| Net Income | 14.16 | 12.31 | 12.08 | 12.74 | 11.27 | Upgrade
|
| Net Income to Common | 14.16 | 12.31 | 12.08 | 12.74 | 11.27 | Upgrade
|
| Net Income Growth | 15.07% | 1.87% | -5.16% | 13.05% | 54.69% | Upgrade
|
| Shares Outstanding (Basic) | 221 | 221 | 221 | 217 | 201 | Upgrade
|
| Shares Outstanding (Diluted) | 301 | 301 | 301 | 297 | 281 | Upgrade
|
| Shares Change (YoY) | -0.13% | - | 1.28% | 5.79% | 44.14% | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade
|
| EPS Growth | 15.44% | 1.75% | -6.31% | 6.73% | 7.51% | Upgrade
|
| Free Cash Flow | 39.69 | 17.15 | 5.51 | -6.35 | 1.04 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.06 | 0.02 | -0.02 | 0.00 | Upgrade
|
| Dividend Per Share | - | 0.025 | 0.020 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | - | 25.00% | - | - | 100.00% | Upgrade
|
| Gross Margin | 31.29% | 28.15% | 26.68% | 27.18% | 30.20% | Upgrade
|
| Operating Margin | 10.32% | 9.66% | 9.97% | 10.28% | 11.08% | Upgrade
|
| Profit Margin | 6.33% | 5.82% | 5.95% | 6.43% | 6.65% | Upgrade
|
| Free Cash Flow Margin | 17.74% | 8.11% | 2.71% | -3.21% | 0.62% | Upgrade
|
| EBITDA | 27.45 | 23.63 | 23.5 | 23.6 | 21.81 | Upgrade
|
| EBITDA Margin | 12.27% | 11.18% | 11.58% | 11.91% | 12.87% | Upgrade
|
| D&A For EBITDA | 4.37 | 3.21 | 3.27 | 3.23 | 3.04 | Upgrade
|
| EBIT | 23.08 | 20.42 | 20.23 | 20.37 | 18.77 | Upgrade
|
| EBIT Margin | 10.32% | 9.66% | 9.97% | 10.28% | 11.08% | Upgrade
|
| Effective Tax Rate | 29.22% | 32.04% | 29.27% | 23.16% | 28.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.